Poitras East Community Development District
3501 Quadrangle Boulevard, Suite 270, Orlando, FL 32817; Phone: 407-723-5900 http://poitraseastcdd.com/

The following is the proposed agenda for the upcoming continued Meeting of the Board of Supervisors for the Poitras East Community Development District (“District”), scheduled to be held at 1:30 p.m. on Friday, February 10, 2023, at Courtyard Orlando Lake Nona, 6955 Lake Nona Blvd, Orlando, FL 32827. A quorum will be confirmed prior to the start of the meeting.

District Staff, please use the following information to join via the computer or the conference line: Phone: 1-844-621-3956	Computer: pfmgroup.webex.com    Participant Code: 796 580 192#
BOARD OF SUPERVISORS’ MEETING AGENDA

Organizational Matters
Roll Call to Confirm Quorum
Public Comment Period

Financing Matters
Consideration of Matters Pertaining to Series 2023 Bonds
Presentation of Final Supplemental Assessment Methodology Report, Phase 1 Project, Series 2023 Bonds
Consideration of Resolution 2023-05, Setting Forth the Terms of the Series 2023 Bonds and, Among Other Things, Allocating Assessments Securing the Series 2023 Bonds
Consideration of Resolution 2023-06, Certifying Series 2023 Assessments for Collection
Consideration of Assessment Shortfall Funding Agreement with TDCP, LLC
Ratification of Direction Letter to U.S. Bank Trust Company, National Association
Consideration of Matters Pertaining to 2020 Bond Anticipation Note
Consideration of Resolution 2023-07, Approving First Amendment to First Supplemental Trust Indenture (exhibit B provided under separate cover)
Presentation of Updated Supplemental Assessment Methodology Report, 2020 BAN
(provided under separate cover)
Consideration of Resolution 2023-08, Approving an Updated Supplemental Assessment Methodology Report, 2020 BAN; Authorizing the District Manager to Update the Assessment Roll (exhibit provided under separate cover)

Business Matters
Recommendation of Work Authorization/Proposed Services (if applicable)

Other Business
Staff Reports
District Counsel
District Manager

District Engineer
Construction Supervisor
Landscape Supervisor
Irrigation Supervisor
Supervisor Requests

Adjournment

Poitras East Community Development District

Matters Pertaining to Series 2023 Bonds

Poitras East Community Development District

Final Supplemental Assessment Methodology Report, Phase 1 Project, Series 2023 Bonds

SUPPLEMENTAL ASSESSMENT METHODOLOGY REPORT

PHASE 1 PROJECT, SERIES 2023 BONDS

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

January 2023

Prepared for:

Members of the Board of Supervisors,
Poitras East Community Development District

Prepared on January 27, 2023

PFM Financial Advisors LLC
3051 Quadrangle Boulevard, Ste 270
Orlando, FL 32817

SUPPLEMENTAL ASSESSMENT METHODOLOGY REPORT PHASE 1 PROJECT AREA, SERIES 2023 BONDS
POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

January 27, 2023

Introduction

Purpose

This “Supplemental Assessment Methodology Report Phase 1 Project, Series 2023 Bonds” (“Supplemental Report”) provides a methodology for allocating the assessments securing the repayment of the planned Series 2023 Capital Improvement Revenue Bonds (“Series 2023 Bonds” or “Bonds”) to be issued by the Poitras East Community Development District (the, “District”). This Supplemental Report applies and operates pursuant to the “District’s Master Assessment Methodology Report,” dated May 18, 2020 (“Master Methodology”).

This Supplemental Report provides a system for the allocation of non-ad valorem special assessments securing the repayment of bond debt planned to be issued by the District to fund beneficial public infrastructure improvements and facilities within the District. The methodology described herein has two goals: (1) quantifying the special benefits received by properties within the District as a result of the construction of the District’s improvements and facilities, and (2) equitably allocating the costs incurred by the District to provide these benefits to properties in the District.

The District plans to implement its Phase 1 Capital Improvement Program (“Series 2023 Project”) that will allow for the development of property within the District. The Series 2023 represents a portion of the of the Capital Improvement Plan (“CIP”) as described in the “Amended and Restated Engineer’s Report and Capital Improvement Program Poitras East Community Development District,” dated December 19, 2022 (the “Engineer’s Report”), as prepared by Donald W. McIntosh Associates, Inc. (“District Engineer”). The District plans to fund the majority of its CIP through bond debt financing. The bond debt will be repaid from the proceeds of non-ad valorem special assessments levied by the District. These special assessments will serve as liens against properties within the boundary of the District that receive a special benefit from the CIP, including the Series 2023 Project. This Methodology is designed to conform to the requirements of Chapters 170, 190 and 197 of the Florida Statutes with respect to special assessments and is consistent with our understanding of the case law on this subject.

Background

The District was created on July 9, 2018. The District encompasses approximately 1,061 acres within its boundaries. The District is generally located east of Boggy Creek Road, south of State Road 417, west of Narcoossee Road, and south of Lake Nona in the City of Orlando, Florida. As outlined in more detail in the Engineer’s Report; the CIP is designed to support the following development: 250,000 non- residential square feet, 2,734 residential units, an elementary/middle school, community park, fire station and related infrastructure. The land use plan as provided in the Engineer’s Report is found in Table 1. The development volumes within Table 1 represent overall master plan development volumes; however, the TDCP, LLC (“Developer”) reserves the right to modify the development plan consistent with the City of Orlando-approved Planned Development, which could result in a different overall development plan.

Table 1. Summary of Poitras East Development Program*

Development Program	Development Volume	
Non-Residential Development (sqft)	250,000	
Residential Dwelling Units	2,734	
Elementary/Middle School	-	
Community Park	-	
 Fire Station		- 	

*The Development program is subject to change based on marketing and other conditions

Source: Donald W. McIntosh Associates, Inc.

In August 2020, the District funded (and continues to fund) a portion of the CIP using a Bond Anticipation Note (“BAN’) from Synovus Bank in an amount not-to-exceed $25,000,000 at a 4.25% interest rate, providing for a period of capitalized interest, with a term not to exceed 4-years (the “2020 BAN”). The 2020 BAN is a draw down note, so interest is only charged on the drawn balance. In addition, the District pays an “Unused Fee” equal to 0.25% on that portion of the Note that has not been drawn upon. The Unused Fee is due semi-annually along with interest. The Series 2023 Bonds will paydown the 2020 BAN to a zero balance as part of this financing.

Projected Land Use Plan for the Series 2023 Bonds

As detailed in the Engineer’s Report, the number of units permitted per the current development plan is 2,734 units. The Series 2023 Bonds are anticipated to be absorbed by the land uses the Developer plans for the lands within Phase 1. Phase 1 is planned for 1,267 single family residential units, 306 apartment units and 144,437 square feet of non-residential space. Table 2 details the mix of residential units and non-residential space planned for Phase 1. However, until either: (a) parcels of land along with their development entitlements are sold by the landowner to the new landowner and entitlements conveyed or (b) plats are filed, the precise land uses are unknown.

Table 2. Development Plan for Phase 1

Development Category RESIDENTIAL	Unit Type	Units	
Isles of Lake Nona - Townhome	DU	210	
Isles of Lake Nona - 34s	DU	86	
Isles of Lake Nona - 50s	DU	133	
Isles of Lake Nona - 60s	DU	79	
Summerdale Park - SE Parcel - 50s	DU	87	
Summerdale Park - SE Parcel - 60s	DU	121	
Laureate Park - Townhome	DU	39	
Laureate Park - Big House	DU	6	
Laureate Park - 30s	DU	87	
Laureate Park - 40s	DU	80	
Laureate Park - 45s	DU	52	
Laureate Park - 50s	DU	85	
Laureate Park - 55s	DU	67	
Laureate Park - 70s	DU	11	
Laurel Pointe - Gated - 70s	DU	85	
Laurel Pointe - Gated - 90s	DU	39	
TOTAL RESIDENTIAL	DU	1,267	
Multifamily (apts)	DU	306	
Retail / Office	SQFT	144,437	
Source: Developer and District Engineer’s Report

The District initially will impose assessments securing the Series 2023 Bonds (“Series 2023 Assessments”) on a per gross acre basis within the District based on the land use plan outlined in Table 2 (or in any updates issued from time to time), and on any sold or platted property in accordance with its actual land use or contractual entitlement as transferred to the new landowner from the landowner. As of the date of issuance, there are 1,028 platted lots for a planned 1,267 residential units in Phase 1 (“Platted Phase 1 Units”). The balance of Phase 1 residential lots to be platted will be in 1) Laurel Point in the amount of 39 lots and 2) Laureate Park South (N-2 PH 1) in the amount of 200 lots (“Remaining Phase 1 Units). In addition to the Platted Phase 1 Units and the Remaining Phase 1 Units, there is 144,437 square feet of retain/office space and 306 multi-family units; however, as addressed in this Report, the Developer intends to contribute Series 2023 Project infrastructure in advance of the issuance of the Series 2023 Bonds in exchange for assessment credits that will be applied by the Developer to eliminate bond debt services assessment on these properties associated with this initial financing within the District.

There is one important proviso. The debt per acre on the properties that remain unplatted in the District is not allowed to increase above its Ceiling Amount. The Ceiling Amount is set whenever the District issues debt. It is calculated by dividing the unplatted acres of the properties into the debt allocated to the unplatted properties. In addition, this requirement will be tested at four intervals based upon the

percentage of total acres that are developed. The intervals are at 25%, 50%, 75% and 100% of the gross acres.

CIP - Infrastructure Installation

The District will acquire or construct its public infrastructure and improvements as outlined in the Engineer’s Report. The District infrastructure and improvements for the Series 2023 Project are presented in Table 3 under the ‘Initial Phase, Estimate’ column. Of the $39,851,000 in Series 2023 Project Costs, an estimated $20,344,279 has been spent to date by the District.

Table 3: District Engineer’s Estimated Costs for
The District’s Capital Improvement Program – Series 2023 Project

Infrastructure Component (1)	Initial Phase, Estimate	Future Phase(s), Estimate	Total Bonds, Estimate	

Roadway Construction	
$14,021,000	
$5,080,000	
$19,101,000	
Potable Water	$2,225,000	$816,000	$3,041,000	
Sanitary Sewer	$3,178,000	$1,166,000	$4,344,000	
Reclaimed Water	$1,589,000	$583,000	$2,172,000	
Duct Bank Underground/Street Lights	$3,496,000	$1,282,000	$4,778,000	
Drainage	$5,720,000	$2,098,000	$7,818,000	
Landscape & Irrigation	$4,449,000	$1,632,000	$6,081,000	
Soft Costs	$5,173,000	$1,372,000	$6,545,000	
Total
Source: District Engineer’s Report
(1) Any costs outlined in the Engineer's Report no District.	$39,851,000

t funded with bond proceeds will be	$14,029,000

funded by the Developer via Developer's	$53,880,000

Completion Agreement with the	

Requirements of a Valid Assessment Methodology

In PFM Financial Advisors LLC, the Assessment Consultant’s (“PFM” and/or “AC”) experience, there are two primary requirements for special assessments to be valid under Florida law. First, the properties assessed must receive a special benefit from the improvements paid for via the assessments. Second, the assessments must be fairly and reasonably allocated to the properties being assessed. If these two characteristics of valid special assessments are adhered to, Florida law provides some latitude to legislative bodies, such as the District’s Board of Supervisors, in approving special assessments. Indeed, Florida courts have found that the mathematical perfection of calculating special benefit is impossible, and, accordingly, a special assessment is valid as long as there is a logical relationship between the services provided and the benefit to real property. A court must give deference to the District’s determinations regarding the levy of special assessments, and such special assessments are only invalid if the District’s determinations are found to be arbitrary.

Special Benefits and General Benefits

Improvements undertaken by the District create both special benefits and general benefits to property owners located within and surrounding the District. However, in PFM’s opinion, the general benefits to the public at large are incidental in nature and are readily distinguishable from the special benefits which accrue to property located within the District. The infrastructure improvements included in the Series 2023 Project create both: (1) special benefits to the developable property within the District and (2) general benefits to properties outside the District. However, as discussed below, these general benefits are incidental in nature and are readily distinguishable from the special benefits which accrue to the developable property within the District. The Series 2023 Project described in the District Engineer’s Report enables the developable property within the District to be developed. Without the District’s CIP, there would be no infrastructure to support development of the developable property within the District.

CIP Plan of Finance

It’s anticipated the District’s Series 2023 Bonds will have a total par value of $24,655,000. Table 4 presents the details for the Series 2023 Bonds.

Table 4. District Bond Financing Details for Phase 1

Sources:	Series 2023 Bonds	
Bond Proceeds		
Par Amount	$24,655,000	
Original Issuers Discount	($126,159)	
Subtotal	$24,528,841	

Other Sources of Funds:		
Series 2020 BAN Reserve Account	$1,627,783	
TOTAL	$26,156,624	
Uses:		
Project Fund Deposits:		
Construction Fund	$4,136,147	
Series 2020 BAN Principal Payoff	$20,344,279	
Series 2020 BAN Interest Payoff	$228,757	

Other Fund Deposits:		
DSRF @ 50% MADS	$814,369	
Delivery Date Expenses Cost of Issuance	

$263,247	
Underwriter's Discount	$369,825	
TOTAL	$26,156,624	
Rate	5.11%	
Term	29	
Maximum Net Annual Debt Service:	$1,628,738	
Maximum Gross Annual Debt Service (1):	$1,696,602	
Source: MBS Capital Markets LLC
(1) Gross assessments represent the assessment placed on the County tax roll each year, if the District elects to use the Uniform Method of collecting non- ad valorem assessments authorized by Chapter 197 of the Florida Statutes. Gross assessments include a 4.0% gross-up to account for the fees of the County Property Appraiser and Tax Collector and the statutory early payment discount.

Assessment Methodology

Assessment Foundation

The assessment methodology associated with the allocation of the costs of the Series 2023 Project is a four-step process. First, the District Engineer determines the costs for the District’s infrastructure and related improvements. Second, an estimate of the amount of bonds required to finance the infrastructure improvements is calculated. Third, the District Engineer outlines which parcels benefit from the provision of the infrastructure and improvements. Finally, the as-financed costs of the infrastructure and related improvements are allocated to the benefiting properties based on the approximate relative benefit each unit receives.

Allocation of Specific Assessments

The discussion offered below illustrates the process by which the District will allocate bond debt it incurs to fund its Series 2023 Project.  The District’s benefit allocation associated with the issuance of
$24,655,000 of Series 2023 Bonds is detailed in Table 5. The District’s bond debt will be secured by special assessments allocated to properties in the District based on and proportional to the benefits that each property receives from the CIP. As described above, until such time as either: (a) properties are sold along with their entitlements or (b) plats are recorded; the specific land uses in the District are not known with certainty. Therefore, at the outset, the debt is allocated to the platted lots and to the unplatted lots on an acreage basis across all benefited acres in the District. Ultimately however, the Series 2023 Bonds are expected to be absorbed by the Platted Phase 1 Units and the Remaining Phase 1 Units.

As noted above, as long as two basic principles are adhered to, Florida law generally allows the District Board some latitude in determining the appropriate methodology to allocate the costs of its CIP to benefiting properties in the District. The two principles are: (1) the properties being assessed must receive a special benefit from the CIP and (2) the assessments allocated to each property must be fairly and reasonably apportioned among the benefiting properties.

In allocating special assessments to benefiting property, Florida governments have used a variety of methods including, but not limited to, front footage, area, trip rates, equivalent residential units (“ERU”), dwelling units, and acreage. These ERU values equate the benefit received by a stated amount of such particular land use category to the benefit received by a typical single-family residence. The use of ERU values to estimate the benefit derived from infrastructure improvements is recognized as a simple, fair, and reasonable method for apportioning benefit. The Florida Supreme Court concluded that the ERU method was a valid methodology in its decision in Winter Springs v. State.1 In addition, the ERU methodology is widely used in other similar CDDs.

Table 5 contains the allocation of the District’s CIP costs, as financed, to the Development Units planned for the District based on the ERU value assigned to each Development Unit. Table 6 shows the annual bond debt service assessments associated with the bond par allocations found in Table 5. Table 6 becomes important as the land within the District is platted, as specific bond debt service assessments will be assigned to the individual Development Units at that time.

1 City of Winter Springs v. State, 776 So.2d 255 (Fla 2003)

In order to facilitate the marketing of the various product types within the District, the Developer does not intend to sell bonds to fund the entire CIP and instead intends to limit the amount of annual assessments for debt service on the Series 2023 Bonds to certain maximum levels. For debt service assessments to be consistent with the Master Methodology, developer Contributions will be recognized as summarized in Section 4 Table 8, resulting in the par debt per unit and Series 2023 Assessments identified in Table 5 and Table 6.

Table 5. Allocation of the Costs of the District’s Phase 1, as Financed

Development Category	Unit Type	
Units	
ERU/Unit	
Total ERUs	
% Alloc	
Par Debt	Par Debt/
Unit	
RESIDENTIAL
Isles of Lake Nona - Townhome	
DU	
210	
0.55	
116.4	
8.6%	
$2,121,434	
$10,102	
Isles of Lake Nona - 34s	DU	86	0.67	57.2	4.2%	$1,042,550	$12,123	
Isles of Lake Nona - 50s	DU	133	1.11	147.4	10.9%	$2,687,282	$20,205	
Isles of Lake Nona - 60s	DU	79	1.39	109.5	8.1%	$1,995,237	$25,256	
Summerdale Park - SE Parcel - 50s	DU	87	1.20	104.0	6.9%	$1,698,173	$19,519	
Summerdale Park - SE Parcel - 60s	DU	121	1.25	151.3	9.6%	$2,361,827	$19,519	
Laureate Park - Townhome	DU	39	1.00	39.0	2.6%	$653,125	$16,747	
Laureate Park - Big House	DU	6	1.10	6.6	0.4%	$110,529	$18,421	
Laureate Park - 30s	DU	87	1.15	100.1	6.8%	$1,675,517	$19,259	
Laureate Park - 40s	DU	80	1.20	96.0	6.5%	$1,607,692	$20,096	
Laureate Park - 45s	DU	52	1.30	67.6	4.6%	$1,132,083	$21,771	
Laureate Park - 50s	DU	85	1.40	119.0	8.1%	$1,992,868	$23,446	
Laureate Park - 55s	DU	67	1.50	100.5	6.8%	$1,683,053	$25,120	
Laureate Park - 70s	DU	11	1.65	18.2	1.2%	$303,954	$27,632	
Laurel Pointe - Gated - 70s	DU	85	1.65	140.3	9.5%	$2,348,738	$27,632	
Laurel Pointe - Gated - 90s	DU	39	1.90	74.1	5.0%	$1,240,937	$31,819	
TOTAL RESIDENTIAL	DU	1,267		1,447.0		$24,655,000		

Multifamily (apts) (2)	
DU	
306	
0.30	
91.8	
0.0%	
$0	
$0	

Retail / Office (2)	
SF	
144,437	
0.0005	
72.2	
0.0%	
$0	
$0	
Total Bonds from Program				1,611.1		$24,655,000		
Source: PFM Financial Advisors LLC; *targeted principal amounts result in a Contribution
Gross assessments represent the assessment placed on the County tax roll each year, if the District elects to use the Uniform Method of collecting non-ad valorem assessments authorized by Chapter 197 of the Florida Statutes. Gross assessments include a 4.0% gross-up to account for the fees of the County Property Appraiser and Tax Collector and the statutory early payment discount.
No assessments via contribution provided prior to financing (see Section 4)

Table 6. Summary of Annual Assessments, Phase 1

Development Category RESIDENTIAL	

Par Debt	

Par Debt/Unit	Annual Net Assessment/
Unit	Total Annual Assessment/
Unit	Gross Assessment/
Unit	Total Gross Assessment/
Unit	
Isles of Lake Nona - Townhome	$2,121,434	$10,102	$666.37	$139,938	$694.14	$145,769	
Isles of Lake Nona - 34s	$1,042,550	$12,123	$799.66	$68,771	$832.98	$71,636	
Isles of Lake Nona - 50s	$2,687,282	$20,205	$1,332.81	$177,263	$1,388.34	$184,649	
Isles of Lake Nona - 60s	$1,995,237	$25,256	$1,665.99	$131,613	$1,735.41	$137,097	
Summerdale Park - SE Parcel - 50s	$1,698,173	$19,519	$1,299.10	$113,022	$1,353.23	$117,731	
Summerdale Park - SE Parcel - 60s	$2,361,827	$19,519	$1,299.10	$157,191	$1,353.23	$163,741	
Laureate Park - Townhome	$653,125	$16,747	$1,104.68	$43,083	$1,150.71	$44,878	
Laureate Park - Big House	$110,529	$18,421	$1,215.15	$7,291	$1,265.78	$7,595	
Laureate Park - 30s	$1,675,517	$19,259	$1,270.38	$110,523	$1,323.32	$115,129	
Laureate Park - 40s	$1,607,692	$20,096	$1,325.62	$106,050	$1,380.85	$110,468	
Laureate Park - 45s	$1,132,083	$21,771	$1,436.09	$74,677	$1,495.92	$77,788	
Laureate Park - 50s	$1,992,868	$23,446	$1,546.56	$131,457	$1,611.00	$136,935	
Laureate Park - 55s	$1,683,053	$25,120	$1,657.02	$111,021	$1,726.07	$115,646	
Laureate Park - 70s	$303,954	$27,632	$1,822.73	$20,050	$1,898.67	$20,885	
Laurel Pointe - Gated - 70s	$2,348,738	$27,632	$1,822.73	$154,932	$1,898.67	$161,387	
Laurel Pointe - Gated - 90s	$1,240,937	$31,819	$2,098.90	$81,857	$2,186.35	$85,268	
TOTAL RESIDENTIAL	$24,655,000			$1,628,738		$1,696,602	

Multifamily (apts) (2)	
$0	
$0	
$0.00	
$0	
$0.00	
$0	

Retail / Office (2)	
$0	
$0.00					

Total Bonds from Program	
$24,655,000			
$1,628,738		
$1,696,602	
Source: PFM Financial Advisors LLC
Gross assessments represent the assessment placed on the County tax roll each year, if the District elects to use the Uniform Method of collecting non-ad valorem assessments authorized by Chapter 197 of the Florida Statutes. Gross assessments include a 4.0% gross-up to account for the fees of the County Property Appraiser and Tax Collector and the statutory early payment discount.
No assessments via contribution (see Section 4)

True-Up Mechanism

Although the District does not process plats, it does have an important role to play during development. Whenever a parcel’s land use and development density and intensity is determined with sufficient certainty, the District must allocate a portion of its debt to the parcel according to the procedures outlined in Section 3.2 above. In addition, the District must also prevent any buildup of debt on land that has not yet been developed. Otherwise, the land could be fully subdivided without all of the debt being allocated.

To preclude this, a test is conducted when development thresholds are reached within the District. If the development at these thresholds does not cause the debt on the remaining land to increase above a debt “Ceiling Level” illustrated in Table 7 below, then no further action in necessary. However, if the debt on the remaining land does increase, a debt reduction payment will be necessary.

The ceiling level of debt is established at the time each series of bonds is issued. The District plans to issue $24,655,000 in Series 2023 Bonds to fund the Series 2023 Project. Based on the platting of the 1,028 platted lots and the allocation of assessment debt associated with the 39 lots in Laurel Point (parcel ID 312431487606001, the remaining Series 2023 Bonds will be assigned to the 476.86 acres (per District Engineer’s legal description and sketch, Exhibit B) on an equal acreage amount, which will include the lands associated with the 200 unplatted lots with Laureate Park (N-2 PH 1). At the time of platting, the 200 lots will be allocated the remaining assessment debt consistent with this Supplemental Report.

The initial ceiling level of debt the remaining lands within the District is $8,873 per acre ($4,231,077 / 476.86). This ceiling level is based upon the best information available at the time of this report, is subject to change, and will only be finalized at the time of the District’s first bond issuance. A test will be conducted when 25%, 50%, 75%, and 90% of the acreage as the District is developed. Table 7 illustrates when the true-up test will be applied to determine if debt reduction payments are required. However, a true-up payment may be suspended at the District’s discretion. If the property owner can demonstrate to the District, and the District finds in its discretion (consistent with the opinion of the District Engineer), that all necessary land use approvals, including applicable zoning, can reasonably and economically support development totaling greater than or equal to 1,267 residential units for the District on the remaining unplatted developable acreage within the remaining acres, a true-up payment may be suspended.

Table 7. True- Up Thresholds per Acre

Category	25%	50%	75%	90%	100%	
Cumulative Acres	119.2	238.4	357.6	429.2	476.9	
Unallocated Acres	357.6	238.4	119.2	47.7	0.0	
Debt Ceiling per Acre	$8,873	$8,873	$8,873	$8,873	$8,873	
Source: PFM Financial Advisors LLC					

Contribution of District Infrastructure and/or Improvements

The costs of the District’s CIP will likely be funded by two mechanisms. The first mechanism is the issuance of special assessment bonds. The second mechanism is the contribution of funds or CIP components to the District (“Contribution”). Property owners within the District will have the opportunity to make such a Contribution upon approval by the District. Consistent with the Master Methodology, the Developer anticipates contributing a portion of the District’s CIP both on an as-financed basis and in advance of the financing to the District in order to remove debt service assessments on the apartments and non-residential square feet associated with the financing. Table 8 summarizes the Contribution.

Table 8. Contribution Summary - TOTAL

Category	Units	SQFT	CIP$ Per Unit	CIP$ Per SQFT	Contribution	
Apts	306.000	-	$6,661	-	$2,038,392	
Retail-Office	-	144,437	-	$11.10	$1,603,590	
Total					$3,641,982	

	Units	Master CIP Per	Series 2023 Bonds CIP Per	Contribution Per	Contribution	
Category
Isles of Lake Nona - Townhome	
210	Unit
$12,308	Unit
$10,124	Unit
$2,184	
$458,614	
Isles of Lake Nona - 34s	86	$14,770	$12,149	$2,620	$225,359	
Isles of Lake Nona - 50s	133	$24,616	$20,250	$4,367	$580,777	
Isles of Lake Nona - 60s	79	$30,770	$25,312	$5,459	$431,236	
SE Parcel - 50s	87	$26,549	$19,562	$6,987	$607,867	
SE Parcel - 60s	121	$27,756	$19,562	$8,194	$991,444	
Laureate Park - Townhome	39	$22,205	$16,784	$5,421	$211,423	
Laureate Park - Big House	6	$24,425	$18,462	$5,963	$35,779	
Laureate Park - 30s	87	$25,535	$19,301	$6,234	$542,382	
Laureate Park - 40s	80	$26,646	$20,140	$6,505	$520,426	
Laureate Park - 45s	52	$28,866	$21,819	$7,047	$366,467	
Laureate Park - 50s	85	$31,087	$23,497	$7,590	$645,112	
Laureate Park - 55s	67	$33,307	$25,175	$8,132	$544,821	
Laureate Park - 70s	11	$36,638	$27,693	$8,945	$98,393	
Gated - 70s	85	$36,638	$27,693	$8,945	$760,310	
Gated - 90s	39	$42,189	$31,889	$10,300	$401,704	
Total	1,267				$7,422,113	

TOTAL	$11,064,095

Source: PFM Financial Advisors LLC

Certain properties within the District have now been the subject of City of Orlando-approved SPMPs. As outlined above, property owners within the District have the opportunity to make a Contribution of funds or CIP components to the District prior to the issuance of any District bond debt funding the CIP in exchange for assessment credits that reduce or eliminate debt service assessments on properties within the District. Certain District property owners have informed the District that they will make (and the District has agreed to accept) pre-financing Contributions in order to satisfy the assessments assigned to units of development outlined in certain approved SPMPs. Specifically with respect to the Contributions in advance of financing, Table 9 summarizes the allocation of Contribution on a parcel identification number basis.

Table 9. Contribution Summary – In Advance of Financing Detail

Category	Parcel ID	ACREAGE	Units or Commercial SQFT	Contribution	
Retail-Office	31-24-31-7790-02-000*	1.18	tbd	$121,965	
Retail-Office	31-24-31-7790-01-002	3.31	23,800	$264,236	
Retail-Office	32-24-31-7791-01-000*	2.11	tbd	$217,765	
Retail-Office	32-24-31-7791-02-000*	4.43	tbd	$456,827	
Retail-Office	31-24-31-7790-02-001	1.28	6,311	$70,067	
Retail-Office	31-24-31-7792-03-000*	1.72	tbd	$177,535	
Retail-Office	31-24-31-7792-02-000*	1.80	tbd	$185,782	
Retail-Office	31-24-31-7790-01-001	1.33	4,500	$49,961	
Retail-Office	31-24-31-7790-01-000	1.00	1,635	$18,152	
Retail-Office	31-24-32-7791-01-001	1.24	3,720	$41,301	
	Retail-Office Total			$1,603,590	
Apartments	31-24-31-7792-01-000	13.38	306	$2,038,392	
					
TOTAL				$3,641,982	
Source: PFM Financial Advisors LLC; *allocated the balance of the non-residential 144,437 square feet that is not platted or without a certificate of occupancy on an acreage basis

Assessment Roll

Table 10 summarizes the assessment roll for the Series 2023 Bonds. Given the current status of platting of lands within the District and associated with Phase 1, Exhibit A outlines the bond principal assessment per platted parcel and unplatted assessable acres for the lands within the District. The Series 2023 Assessments shall be paid in not more than thirty (30) annual installments.

Table 10. Summary Assessment Roll

Platted	
Units	Principal per
Acre	Series 2023 Principal	Series 2023 Annual Assessment (net)	Series 2023 Annual Assessment (gross))	
Isles of Lake Nona - Townhome	210	-	$2,121,434	$139,938	$145,769	
Isles of Lake Nona - 34s	86	-	$1,042,550	$68,771	$71,636	
Isles of Lake Nona - 50s	133	-	$2,687,282	$177,263	$184,649	
Isles of Lake Nona - 60s	79	-	$1,995,237	$131,613	$137,097	
Summerdale Park - SE Parcel - 50s	87	-	$1,698,173	$113,022	$117,731	
Summerdale Park - SE Parcel - 60s	121	-	$2,361,827	$157,191	$163,741	
Laureate Park - Townhome	16	-	$267,949	$17,675	$18,411	
Laureate Park - Big House	6	-	$110,529	$7,291	$7,595	
Laureate Park - 30s	48	-	$924,423	$60,978	$63,519	
Laureate Park - 40s	37	-	$743,558	$49,048	$51,092	
Laureate Park - 45s	31	-	$674,896	$44,519	$46,374	
Laureate Park - 50s	34	-	$797,147	$52,583	$54,774	
Laureate Park - 55s	44	-	$1,105,288	$72,909	$75,947	
Laureate Park - 70s	11	-	$303,954	$20,050	$20,885	
Laurel Pointe - Gated - 70s	60	-	$1,848,846	$121,957	$127,038	
Laurel Pointe - Gated - 90s	25	-	$604,559	$39,879	$41,541	
Platted Total	1,028		$19,287,653	$1,274,687	$1,327,799	
Unplatted						
31-24-31-4876-06-001	13.67	NA*	$1,136,270	$74,953	$78,076	
31-24-31-0000-00-001 (acres)**	476.86	$8,873	$4,231,077	$279,098	$290,727	
TOTAL			$24,655,000	$1,628,738	$1,696,602	
Source: PFM Financial Advisors LLC; *debt assigned to the 39 unplatted lots, **see Exhibit B
(1)  Gross assessments represent the assessment placed on the County tax roll each year, if the District elects to use the Uniform Method of collecting non-ad valorem assessments authorized by Chapter 197 of the Florida Statutes. Gross assessments include a 4.0% gross-up to account for the fees of the County Property Appraiser and Tax Collector and the statutory early payment discount.

Exhibit A Assessment Roll

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4845-00-390	0.13	39	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-370	0.09	37	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-380	0.09	38	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-340	0.09	34	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-360	0.09	36	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-330	0.09	33	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-320	0.08	32	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-350	0.09	35	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-000	0.08	100	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-830	0.08	83	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-750	0.08	75	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-050	0.09	105	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-820	0.08	82	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-530	0.10	53	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-540	0.17	54	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-460	0.08	46	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-010	0.08	101	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-760	0.08	76	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-700	0.09	70	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-710	0.09	71	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-510	0.10	51	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-690	0.13	69	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-470	0.08	47	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-730	0.16	73	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-030	0.21	103	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-840	0.09	84	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-020	0.08	102	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-040	0.20	104	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-470	0.09	147	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-450	0.08	45	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-990	0.08	99	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-810	0.08	81	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-060	0.14	106	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-480	0.09	148	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-480	0.08	48	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-440	0.08	44	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-500	0.15	50	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-800	0.08	80	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-720	0.12	72	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-790	0.08	79	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-500	0.15	150	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-980	0.13	98	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-520	0.10	52	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-740	0.08	74	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-430	0.14	43	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-490	0.09	149	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-780	0.08	78	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-770	0.08	77	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
32-24-31-3890-00-830	0.09	83	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-840	0.09	84	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-850	0.09	85	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-860	0.09	86	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-870	0.09	87	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-880	0.09	88	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3890-00-890	0.09	89	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-900	0.09	90	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-910	0.09	91	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-920	0.13	92	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-820	0.14	82	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-650	0.09	65	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-660	0.09	66	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-670	0.09	67	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-680	0.09	68	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-690	0.09	69	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-700	0.09	70	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-710	0.09	71	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-720	0.09	72	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-640	0.14	64	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-730	0.14	73	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-070	0.09	7	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-060	0.15	6	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-080	0.09	8	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-090	0.09	9	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-100	0.09	10	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-110	0.09	11	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-020	0.10	102	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-030	0.10	103	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-040	0.10	104	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-050	0.10	105	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-060	0.10	106	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-070	0.10	107	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-010	0.17	101	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-080	0.15	108	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-930	0.15	93	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-940	0.09	94	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-950	0.09	95	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-960	0.09	96	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-970	0.09	97	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-980	0.09	98	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-990	0.09	99	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-000	0.14	100	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-120	0.09	412	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-920	0.09	392	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-040	0.10	404	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-100	0.09	410	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-280	0.09	428	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-260	0.09	426	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-950	0.09	395	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-210	0.09	421	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-220	0.09	422	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-320	0.09	432	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-250	0.09	425	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-130	0.09	413	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-940	0.09	394	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-090	0.09	409	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-270	0.09	427	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-330	0.14	433	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-000	0.09	400	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3893-04-290	0.09	429	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-910	0.18	391	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-080	0.16	408	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-240	0.18	424	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-020	0.10	402	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-050	0.10	405	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-310	0.09	431	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-060	0.10	406	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-070	0.18	407	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-030	0.10	403	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-300	0.09	430	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-150	0.09	415	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-170	0.09	417	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-230	0.23	423	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-930	0.09	393	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-010	0.09	401	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-110	0.09	411	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-140	0.09	414	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-980	0.09	398	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-970	0.09	397	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-160	0.09	416	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-190	0.09	419	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-200	0.09	420	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-180	0.09	418	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-960	0.09	396	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-990	0.09	399	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-4845-00-300	0.11	30	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-290	0.11	29	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-310	0.12	31	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-270	0.11	27	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-280	0.11	28	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-910	0.11	91	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-420	0.11	142	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-400	0.15	140	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-360	0.11	136	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-630	0.12	63	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-620	0.12	62	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-430	0.11	143	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-370	0.11	137	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-650	0.13	165	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-850	0.11	85	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-490	0.16	49	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-860	0.15	86	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-440	0.11	144	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-350	0.11	135	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-240	0.13	124	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-170	0.13	117	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-890	0.11	89	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-920	0.20	92	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-230	0.17	123	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-600	0.16	60	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-650	0.14	65	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-450	0.15	145	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-900	0.11	90	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4846-00-610	0.12	61	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-640	0.16	64	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-880	0.11	88	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-410	0.11	141	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-380	0.11	138	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-870	0.18	87	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-660	0.11	66	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-390	0.14	139	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-080	0.11	108	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-230	0.19	23	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-160	0.18	16	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-220	0.12	22	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-210	0.12	21	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-170	0.12	17	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-200	0.12	20	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-190	0.12	19	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-180	0.12	18	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-220	0.13	122	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-210	0.13	121	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-090	0.12	109	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-180	0.13	118	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-580	0.12	158	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-670	0.13	167	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-250	0.13	125	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-680	0.15	68	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-940	0.12	94	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-280	0.19	128	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-150	0.12	115	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-960	0.12	96	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-930	0.18	93	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-970	0.18	97	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-670	0.13	67	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-340	0.15	134	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-270	0.13	127	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-260	0.13	126	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-530	0.12	153	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-660	0.13	166	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-140	0.12	114	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-540	0.12	154	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-950	0.12	95	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
32-24-31-3890-01-310	0.15	131	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-320	0.14	132	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-330	0.14	133	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-170	0.14	117	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-180	0.14	118	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-190	0.15	119	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-160	0.15	116	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-340	0.17	134	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-200	0.19	120	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-210	0.18	121	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-290	0.16	129	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-300	0.18	130	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-280	0.20	128	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-220	0.20	122	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-230	0.14	123	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3890-01-240	0.14	124	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-250	0.14	125	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-260	0.14	126	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-270	0.14	127	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-00-030	0.13	3	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-00-040	0.14	4	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-00-050	0.22	5	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-100	0.15	110	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-110	0.14	111	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-130	0.14	113	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-140	0.14	114	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-150	0.17	115	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-120	0.14	112	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-090	0.18	109	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-880	0.19	188	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-890	0.18	189	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-050	0.15	205	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-600	0.19	260	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-570	0.16	257	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-580	0.16	258	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-590	0.16	259	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-390	0.33	239	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-400	0.31	240	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-410	0.28	241	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-420	0.25	242	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-430	0.23	243	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-440	0.21	244	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-450	0.19	245	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-460	0.17	246	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-470	0.17	247	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-480	0.20	248	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-490	0.21	249	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-500	0.25	250	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-510	0.33	251	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-520	0.31	252	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-560	0.15	256	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-550	0.14	255	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-540	0.17	254	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-530	0.23	253	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-070	0.16	207	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-060	0.15	206	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-040	0.15	204	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-030	0.15	203	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-020	0.17	202	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-990	0.15	199	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-010	0.14	201	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-000	0.14	200	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-870	0.15	187	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-860	0.14	186	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-850	0.19	185	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-950	0.14	195	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-940	0.14	194	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-930	0.14	193	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-920	0.14	192	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-910	0.14	191	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-900	0.20	190	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3892-01-960	0.20	196	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-980	0.18	198	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-970	0.16	197	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-490	0.20	449	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-530	0.13	453	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-430	0.20	443	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-350	0.14	435	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-390	0.14	439	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-380	0.14	438	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-560	0.13	456	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-400	0.15	440	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-540	0.13	454	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-410	0.18	441	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-440	0.14	444	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-340	0.17	434	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-580	0.14	458	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-460	0.14	446	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-360	0.14	436	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-470	0.14	447	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-570	0.13	457	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-420	0.17	442	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-520	0.14	452	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-370	0.14	437	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-450	0.14	445	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-500	0.17	450	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-510	0.18	451	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-480	0.14	448	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-550	0.13	455	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-840	0.14	484	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-060	0.17	506	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-930	0.14	493	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-050	0.20	505	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-800	0.20	480	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-820	0.14	482	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-950	0.18	495	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-980	0.23	498	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-870	0.18	487	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-750	0.15	475	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-900	0.14	490	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-850	0.14	485	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-000	0.24	500	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-810	0.14	481	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-970	0.19	497	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-040	0.24	504	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-910	0.20	491	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-780	0.18	478	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-770	0.15	477	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-030	0.22	503	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-890	0.15	489	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-920	0.18	492	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-080	0.23	508	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-940	0.14	494	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-070	0.18	507	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-020	0.18	502	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-860	0.20	486	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-830	0.14	483	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3895-04-990	0.23	499	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-960	0.26	496	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-880	0.19	488	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-010	0.23	501	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-790	0.16	479	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-760	0.14	476	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-4845-00-240	0.20	24	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4845-00-260	0.14	26	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4845-00-250	0.14	25	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-330	0.15	133	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-290	0.19	129	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-130	0.14	113	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-550	0.23	55	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-160	0.17	116	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-580	0.14	58	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-510	0.18	151	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-570	0.14	57	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-110	0.18	111	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-120	0.17	112	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-310	0.14	131	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-600	0.17	160	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-610	0.21	161	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-680	0.14	168	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-070	0.17	107	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-690	0.14	169	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-560	0.14	56	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-550	0.17	155	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-200	0.19	120	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-640	0.29	164	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-620	0.16	162	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-700	0.20	170	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-590	0.14	159	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-560	0.17	156	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-570	0.14	157	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-590	0.17	59	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-100	0.14	110	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-520	0.14	152	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-630	0.16	163	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-320	0.14	132	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-300	0.14	130	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-7793-01-020	0.17	102	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-840	0.14	84	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-010	0.16	201	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-950	0.16	195	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-830	0.14	83	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-940	0.14	94	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-080	0.14	108	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-180	0.14	118	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-720	0.15	172	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-900	0.14	90	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-690	0.14	69	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-870	0.14	87	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-780	0.14	178	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-730	0.18	73	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-820	0.17	182	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-840	0.19	184	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-01-040	0.14	104	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-040	0.16	204	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-140	0.17	114	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-010	0.17	101	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-800	0.17	180	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-210	0.16	121	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-810	0.17	181	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-510	0.16	151	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-860	0.14	86	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-020	0.16	202	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-960	0.14	96	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-980	0.16	198	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-790	0.14	79	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-760	0.15	76	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-150	0.14	115	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-850	0.14	85	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-050	0.14	105	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-680	0.14	68	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-700	0.16	170	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-190	0.14	119	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-590	0.16	159	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-920	0.16	192	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-710	0.16	171	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-750	0.15	75	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-580	0.16	158	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-810	0.14	81	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-820	0.14	82	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-170	0.14	117	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-920	0.14	92	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-910	0.14	91	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-890	0.16	189	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-800	0.14	80	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-680	0.16	168	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-970	0.14	97	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-850	0.16	185	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-980	0.14	98	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-940	0.16	194	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-930	0.16	193	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-880	0.16	188	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-860	0.16	186	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-000	0.16	200	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-950	0.14	95	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-690	0.16	169	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-910	0.16	191	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-930	0.14	93	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-830	0.16	183	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-160	0.14	116	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-030	0.16	203	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-870	0.16	187	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-660	0.16	166	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-060	0.14	106	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-740	0.18	74	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-070	0.14	107	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-790	0.17	179	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-900	0.16	190	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-220	0.16	122	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-02-050	0.16	205	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-990	0.16	199	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-030	0.14	103	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-4845-00-150	0.17	15	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-090	0.32	9	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-100	0.42	10	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-130	0.17	13	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-060	0.17	6	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-020	0.18	2	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-010	0.21	1	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-140	0.17	14	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-080	0.17	8	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-070	0.17	7	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-120	0.17	12	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-110	0.20	11	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-050	0.17	5	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-040	0.17	4	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-030	0.17	3	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-740	0.17	174	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-780	0.17	178	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-940	0.25	194	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-950	0.17	195	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-760	0.17	176	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-770	0.17	177	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-710	0.17	171	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-960	0.17	196	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-000	0.17	200	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-800	0.17	180	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-970	0.17	197	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-750	0.17	175	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-820	0.18	182	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-720	0.17	172	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-990	0.17	199	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-790	0.17	179	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-050	0.17	205	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-830	0.18	183	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-030	0.17	203	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-810	0.17	181	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-040	0.17	204	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-010	0.17	201	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-840	0.19	184	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-730	0.17	173	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-850	0.26	185	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-060	0.17	206	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-070	0.17	207	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-020	0.17	202	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-980	0.17	198	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
32-24-31-3890-00-010	0.16	1	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
32-24-31-3890-00-020	0.16	2	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-370	0.22	237	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-210	0.24	221	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-220	0.18	222	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-200	0.19	220	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-160	0.20	216	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-170	0.17	217	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-180	0.17	218	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3892-02-190	0.17	219	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-230	0.24	223	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-240	0.19	224	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-250	0.20	225	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-260	0.20	226	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-270	0.20	227	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-280	0.19	228	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-290	0.19	229	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-300	0.18	230	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-310	0.17	231	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-320	0.17	232	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-330	0.19	233	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-340	0.20	234	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-350	0.19	235	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-360	0.20	236	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-150	0.20	215	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-140	0.17	214	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-130	0.18	213	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-120	0.18	212	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-090	0.18	209	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-100	0.18	210	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-110	0.18	211	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-080	0.22	208	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-380	0.29	238	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-560	0.17	156	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-570	0.17	157	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-580	0.17	158	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-590	0.17	159	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-600	0.17	160	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-610	0.17	161	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-550	0.18	155	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-840	0.19	184	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-790	0.19	179	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-800	0.19	180	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-810	0.17	181	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-820	0.17	182	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-830	0.17	183	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-770	0.22	177	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-760	0.18	176	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-780	0.18	178	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-620	0.18	162	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-640	0.19	164	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-630	0.19	163	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-740	0.19	174	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-670	0.20	167	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-750	0.19	175	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-660	0.21	166	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-650	0.27	165	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-720	0.17	172	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-710	0.17	171	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-700	0.17	170	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-690	0.17	169	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-680	0.23	168	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-730	0.23	173	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-690	0.23	469	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-590	0.17	459	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3895-04-600	0.17	460	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-660	0.17	466	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-680	0.17	468	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-650	0.17	465	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-640	0.23	464	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-730	0.17	473	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-670	0.17	467	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-620	0.23	462	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-700	0.21	470	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-710	0.23	471	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-610	0.17	461	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-740	0.19	474	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-720	0.17	472	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-630	0.21	463	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-7793-00-630	0.29	63	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-640	0.17	164	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-650	0.17	165	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-610	0.17	161	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-520	0.17	152	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-650	0.24	65	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-260	0.43	26	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-480	0.18	48	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-220	0.23	22	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-420	0.20	42	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-710	0.18	71	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-270	0.17	127	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-670	0.20	167	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-470	0.17	47	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-330	0.34	33	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-020	0.17	2	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-490	0.18	149	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-350	0.25	35	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-060	0.17	6	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-490	0.27	49	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-250	0.17	125	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-170	0.22	17	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-550	0.17	155	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-260	0.17	126	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-480	0.21	148	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-410	0.19	141	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-620	0.17	162	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-460	0.20	46	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-090	0.17	9	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-500	0.26	50	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-700	0.17	70	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-570	0.18	57	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-200	0.14	120	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-370	0.16	137	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-740	0.14	174	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-050	0.17	5	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-530	0.26	53	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-080	0.17	8	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-570	0.17	157	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-400	0.18	140	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-620	0.29	62	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-240	0.17	124	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-00-300	0.22	30	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-730	0.14	173	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-230	0.23	23	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-560	0.17	56	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-070	0.17	7	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-760	0.14	176	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-970	0.18	197	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-430	0.19	43	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-080	0.19	208	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-880	0.16	88	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-380	0.23	138	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-500	0.16	150	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-390	0.22	139	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-390	0.17	39	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-360	0.17	136	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-370	0.18	37	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-410	0.20	41	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-140	0.17	14	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-470	0.28	147	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-030	0.17	3	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-110	0.18	11	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-750	0.14	175	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-300	0.16	130	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-770	0.14	177	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-540	0.27	54	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-100	0.17	10	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-210	0.22	21	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-550	0.17	55	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-010	0.20	1	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-600	0.40	60	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-600	0.17	160	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-240	0.23	24	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-670	0.18	67	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-610	0.23	61	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-320	0.46	32	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-440	0.20	44	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-200	0.22	20	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-130	0.17	113	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-160	0.21	16	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-100	0.16	110	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-310	0.35	31	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-580	0.17	58	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-310	0.17	131	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-400	0.18	40	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-280	0.21	28	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-060	0.19	206	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-450	0.20	145	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-130	0.17	13	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-560	0.17	156	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-630	0.17	163	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-270	0.20	27	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-520	0.22	52	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-440	0.22	144	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-290	0.16	129	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-720	0.18	72	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-960	0.18	196	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-01-330	0.17	133	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-420	0.20	142	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-990	0.16	99	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-540	0.17	154	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-430	0.21	143	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-280	0.17	128	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-780	0.20	78	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-350	0.17	135	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-070	0.19	207	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-530	0.17	153	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-290	0.22	29	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-120	0.18	12	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-190	0.28	19	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-770	0.18	77	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-320	0.17	132	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-450	0.20	45	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-590	0.35	59	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-000	0.19	100	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-660	0.24	66	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-510	0.21	51	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-250	0.20	25	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-640	0.24	64	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-040	0.17	4	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-460	0.16	146	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-890	0.18	89	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-090	0.14	109	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-110	0.21	111	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-120	0.17	112	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-340	0.29	34	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-340	0.17	134	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-360	0.22	36	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-150	0.18	15	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-230	0.17	123	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-380	0.17	38	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-180	0.29	18	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-4846-01-930	0.27	193	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-910	0.17	191	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-02-100	0.19	210	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-890	0.16	189	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-880	0.15	188	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-920	0.15	192	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-02-080	0.15	208	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-900	0.17	190	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-02-090	0.15	209	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-860	0.18	186	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-870	0.15	187	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-540	0.23	54	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-340	0.23	34	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-380	0.24	38	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-130	0.23	13	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-400	0.23	40	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-480	0.23	48	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-170	0.28	17	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-510	0.24	51	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-160	0.31	16	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-470	0.23	47	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4876-00-120	0.23	12	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-370	0.23	37	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-550	0.23	55	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-010	0.23	1	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-150	0.24	15	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-040	0.26	4	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-450	0.23	45	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-350	0.23	35	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-430	0.23	43	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-520	0.23	52	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-410	0.23	41	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-570	0.23	57	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-140	0.23	14	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-560	0.23	56	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-110	0.23	11	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-360	0.38	36	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-330	0.23	33	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-530	0.23	53	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-180	0.26	18	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-460	0.23	46	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-600	0.23	60	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-690	0.43	69	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-590	0.23	59	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-630	0.23	63	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-650	0.23	65	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-660	0.25	66	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-680	0.33	68	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-720	0.25	72	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-730	0.44	73	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-610	0.23	61	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-620	0.23	62	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-640	0.23	64	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-670	0.28	67	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-700	0.35	70	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-740	0.69	74	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-710	0.23	71	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-780	0.23	78	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-810	0.32	81	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-850	0.47	85	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-750	0.30	75	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-760	0.30	76	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-770	0.23	77	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-790	0.23	79	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-800	0.23	80	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-820	0.37	82	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-830	0.27	83	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-840	0.34	84	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-580	0.23	58	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-080	0.24	8	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-440	0.23	44	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-020	0.23	2	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-420	0.23	42	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-030	0.23	3	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-100	0.25	10	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-090	0.24	9	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-390	0.23	39	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4876-00-310	0.31	31	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-260	0.30	26	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-300	0.29	30	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-210	0.30	21	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-050	0.31	5	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-500	0.30	50	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-230	0.34	23	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-060	0.29	6	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-250	0.31	25	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-270	0.29	27	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-200	0.32	20	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-190	0.33	19	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-320	0.29	32	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-280	0.31	28	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-220	0.33	22	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-070	0.30	7	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-240	0.34	24	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-290	0.31	29	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-490	0.30	49	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4846-01-193	0.13	119C	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-192	0.08	119B	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-191	0.10	119A	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-463	0.10	146C	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-461	0.15	146A	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-462	0.08	146B	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
32-24-31-3890-00-140	0.05	14	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-490	0.13	49	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-430	0.05	43	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-440	0.05	44	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-470	0.05	47	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-480	0.05	48	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-420	0.13	42	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-450	0.06	45	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-460	0.06	46	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-460	0.05	146	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-470	0.05	147	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-480	0.05	148	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-490	0.05	149	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-520	0.05	152	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-530	0.05	153	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-450	0.10	145	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-540	0.09	154	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-500	0.06	150	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-510	0.06	151	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-360	0.05	136	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-370	0.05	137	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-380	0.05	138	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-390	0.05	139	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-400	0.06	140	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-410	0.06	141	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-420	0.05	142	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-430	0.05	143	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-350	0.12	135	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-440	0.10	144	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-740	0.14	74	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-750	0.05	75	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3890-00-760	0.05	76	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-770	0.06	77	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-780	0.06	78	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-790	0.05	79	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-800	0.05	80	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-810	0.13	81	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-510	0.05	51	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-520	0.05	52	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-530	0.05	53	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-540	0.05	54	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-570	0.05	57	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-580	0.05	58	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-610	0.05	61	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-620	0.05	62	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-500	0.13	50	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-630	0.09	63	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-290	0.05	29	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-300	0.05	30	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-330	0.05	33	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-340	0.05	34	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-370	0.05	37	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-380	0.05	38	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-390	0.05	39	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-400	0.05	40	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-410	0.08	41	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-280	0.09	28	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-160	0.12	16	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-270	0.11	27	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-170	0.05	17	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-180	0.05	18	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-210	0.05	21	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
					1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-250	0.05	25	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-260	0.05	26	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-230	0.06	23	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-240	0.06	24	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-190	0.06	19	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-200	0.06	20	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-350	0.06	35	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-360	0.06	36	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-550	0.06	55	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-560	0.06	56	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-310	0.06	31	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-320	0.06	32	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-590	0.06	59	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-600	0.06	60	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-120	0.06	12	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-130	0.05	13	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-150	0.07	15	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-520	0.06	352	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-640	0.08	364	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-350	0.07	335	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-680	0.08	368	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-080	0.05	308	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-600	0.11	360	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-650	0.11	265	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3894-03-280	0.17	328	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-390	0.05	339	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-510	0.05	351	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-810	0.06	381	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-890	0.06	289	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-860	0.06	386	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-090	0.05	309	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-640	0.15	264	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-670	0.05	367	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-650	0.08	365	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-140	0.05	314	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-670	0.05	267	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-680	0.05	268	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-890	0.05	389	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-910	0.05	291	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-800	0.05	280	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-740	0.06	374	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-730	0.05	273	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-710	0.05	371	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-130	0.05	313	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-940	0.18	294	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-570	0.08	357	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-200	0.05	320	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-540	0.05	354	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-720	0.05	272	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-830	0.06	283	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-500	0.05	350	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-880	0.05	388	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-470	0.06	347	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-930	0.05	293	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-110	0.06	311	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-850	0.05	385	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-710	0.06	271	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-120	0.05	312	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-370	0.05	337	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-790	0.05	379	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-210	0.05	321	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-660	0.06	266	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-620	0.05	362	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-700	0.07	270	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-240	0.05	324	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-770	0.06	277	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-580	0.05	358	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-900	0.05	290	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-260	0.05	326	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-700	0.05	370	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-020	0.05	302	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-360	0.05	336	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-770	0.05	377	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-690	0.06	369	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-270	0.05	327	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-530	0.07	353	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-490	0.05	349	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-100	0.06	310	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-980	0.09	298	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-960	0.05	296	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3894-03-900	0.24	390	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-790	0.05	279	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-060	0.05	306	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-800	0.06	380	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-820	0.05	382	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-840	0.05	384	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-840	0.05	284	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-420	0.05	342	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-950	0.12	295	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-230	0.09	323	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-250	0.05	325	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-760	0.05	376	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-760	0.06	276	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-970	0.05	297	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-860	0.05	286	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-630	0.06	263	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-550	0.05	355	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-440	0.05	344	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-780	0.05	278	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-160	0.06	316	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-040	0.06	304	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-750	0.05	275	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-380	0.05	338	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-690	0.05	269	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-220	0.09	322	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-590	0.05	359	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-750	0.06	375	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-560	0.08	356	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-850	0.05	285	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-330	0.05	333	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-050	0.06	305	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-310	0.05	331	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-620	0.06	262	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-740	0.05	274	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-630	0.05	363	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-410	0.06	341	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-070	0.05	307	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-000	0.05	300	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-430	0.05	343	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-170	0.06	317	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-880	0.06	288	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-870	0.05	287	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-990	0.06	299	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-920	0.05	292	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-780	0.05	378	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-660	0.05	366	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-340	0.07	334	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-820	0.06	282	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-830	0.05	383	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-290	0.21	329	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-010	0.05	301	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-400	0.06	340	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-300	0.05	330	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-870	0.06	387	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-190	0.05	319	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-720	0.05	372	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3894-03-030	0.05	303	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-450	0.05	345	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-320	0.05	332	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-460	0.06	346	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-480	0.05	348	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-730	0.05	373	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-150	0.05	315	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-810	0.05	281	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-610	0.11	361	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-180	0.05	318	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-610	0.15	261	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
31-24-31-4846-00-425	0.10	42E	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-416	0.08	41F	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-424	0.09	42D	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-422	0.09	42B	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-423	0.07	42C	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-421	0.08	42A	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-411	0.08	41A	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-405	0.08	40E	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-402	0.09	40B	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-401	0.11	40A	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-414	0.07	41D	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-415	0.09	41E	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-404	0.09	40D	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-403	0.07	40C	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-412	0.09	41B	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-413	0.07	41C	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
										
31-24-31-4876-06-001	13.67	TRACT FD-1	Laurel Pointe	Laurel 70	25	*NA - debt assigned to 39
unplatted lots	$690,805	$45,568.15	$47,466.82	
31-24-31-4876-06-001		TRACT FD-1	Laurel Pointe	Laurel 90	14		$445,465	$29,384.55	$30,608.91	
										
31-24-31-7790-02-000	1.18	2	Lake Nona Greenwood	LN Greenwood A5	tbd	-	$0	$0	$0	
31-24-31-7790-01-002	3.31	1	Lake Nona Greenwood	LN Greenwood A3/A4	23,800	-	$0	$0	$0	
32-24-31-7791-01-000	2.11	1	Lake Nona Greenwood	LN Greenwood B1/B2	tbd	-	$0	$0	$0	
32-24-31-7791-02-000	4.43	2	Lake Nona Greenwood	LN Greenwood B4/B5	tbd	-	$0	$0	$0	
31-24-31-7790-02-001	1.28	TRACT LS-1	Lake Nona Greenwood	LN Greenwood A6 - BofA	6,311	-	$0	$0	$0	
31-24-31-7792-03-000	1.72	3	Lake Nona Greenwood	LN Greenwood A8	tbd	-	$0	$0	$0	
31-24-31-7792-02-000	1.80	2	Lake Nona Greenwood	LN Greenwood A7	tbd	-	$0	$0	$0	
31-24-31-7790-01-001	1.33		Lake Nona Greenwood	LN Greenwood A2 - 7/11	4,500	-	$0	$0	$0	
31-24-31-7790-01-000	1.00		Lake Nona Greenwood	LN Greenwood A1- Regions Bank	1,635	-	$0	$0	$0	
31-24-32-7791-01-001	1.24		Lake Nona Greenwood	LN Greenwood B3 - Wash & Go	3,720	-	$0	$0	$0	
										
31-24-31-7792-01-000	13.38	1	Lake Nona Greenwood	Concorde Apartments	306	-	$0	$0	$0	
										
31-24-31-0000-00-001	476.86	TRACT OS-1	N/A	TRACT		$8,873	$4,231,077	$279,098	$290,727	
						TOTAL	$24,655,000	$1,628,738	$1,696,602	

Exhibit B
Poitras East Legal & Sketch of Unplatted Lands
Source: District Engineer
DESCRIPTION: PART A
That part of Section 36, Township 24 South, Range 30 East, and that part of Section 31, Township 24 South, Range 31 East, Orange County, Florida, described as follows:

BEGIN at the Northwest corner of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 2, according to the plat thereof, as recorded in Plat Book 108, Pages 53 through 55, of the Public Records of Orange County, Florida; thence run the following courses and distances along the West line of said plat of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 2: S37°15'22"W,
73.33 feet to the point of curvature of a curve concave Southeasterly having a radius of 372.00 feet and a chord bearing of S26°06'05"W; thence Southwesterly along the arc of said curve through a central angle of 22°18'34" for a distance of 144.85 feet to the point of tangency; S14°56'48"W, 345.53 feet to the point of curvature of a curve concave Northwesterly having a radius of 298.00 feet and a chord bearing of S28°42'24"W; thence Southwesterly along the arc of said curve through a central angle of 27°31'13" for a distance of 143.13 feet to the point of tangency; S42°28'01"W, 138.67 feet to the point of curvature of a curve concave Southeasterly having a radius of 737.00 feet and a chord bearing of S27°49'29"W; thence Southwesterly along the arc of said curve through a central angle of 29°17'03" for a distance of 376.69 feet to the Northeast corner of Parcel 534-237 Part E, as described in Exhibit “A” of Official Records Document Number 20220223957, of the Public Records of Orange County, Florida and a non-tangent line; thence departing said West line, run N89°58'02"W along the North line of said Parcel 534-237 Part E, for a distance of 1197.69 feet to the West line of the Southwest 1/4 of aforesaid Section 31; thence departing said West line, continue N89°58'02"W along said North line of Parcel 534-237 Part E, for a distance of 834.19 feet to the Northwest corner of said Parcel 534-237 Part E; thence S26°11'46"E along the West line of said Parcel 534-237 Part E, for a distance of 424.65 feet to the Southwest corner of said Parcel 534-237 Part E and the South line of the Southeast 1/4 of said Section 36; thence departing said West line, run N89°53'32"W along said South line of the Southeast 1/4 of Section 36, for a distance of 88.12 feet to the Southeast corner of Parcel 534-237 Part D, as described in Exhibit “A” of Official Records Document Number 20220223957, of the Public Records of Orange County, Florida; thence departing said South line, run N26°11'46"W along the East line of said Parcel 534-237 Part D, for a distance of 424.52 feet to the Northeast corner of said Parcel 534-237 Part D; thence run the following courses and distances along the North line of said Parcel 534-237 Part D: N89°58'02"W, 84.74 feet; S00°01'58"W, 30.00 feet; N89°58'02"W,
1399.44 feet; N18°24'04"W, 31.62 feet; N89°58'02"W, 546.63 feet to the West line of lands described in Exhibit A of Official Records Document Number 20180438396, of the Public Records of Orange County, Florida; thence departing said North line, run N31°21'13"W along said West line, 993.84 feet; thence N20°38'58"E along said West line, 1859.82 feet to the South line of lands described in Official Records Book 5620, Page 2323, of the Public Records of Orange County, Florida; thence N41°57'03"E along said South line, 684.96 feet; thence S38°30'26"E along said South line, 305.98 feet; thence N68°04'58"E along said South line, 30.94 feet to the Westerly line of the plat of LUMINARY BOULEVARD PHASE 1C, according to the plat thereof, as recorded in Plat Book 109, Pages 14 through 19, of the Public Records of Orange County, Florida and a non-tangent curve

concave Southwesterly having a radius of 2214.50 feet and a chord bearing of S30°54'17"E; thence departing said South line, run the following courses and distances along the Westerly line and Southerly line of said plat of LUMINARY BOULEVARD PHASE 1C: Southeasterly along the arc of said curve through a central angle of 07°37'13" for a distance of 294.53 feet to the point of compound curvature of a curve concave Southwesterly having a radius of 700.00 feet and a chord bearing of S24°22'13"E; thence Southeasterly along the arc of said curve through a central angle of 05°26'55" for a distance of 66.57 feet to the point of tangency; S21°38'46"E, 138.99 feet to the point of curvature of a curve concave Westerly having a radius of 78.50 feet and a chord bearing of S02°29'17"E; thence Southerly along the arc of said curve through a central angle of 38°18'57" for a distance of 52.50 feet to the point of tangency; S16°40'11"W, 69.45 feet to the point of curvature of a curve concave Easterly having a radius of 109.00 feet and a chord bearing of S11°04'05"E; thence Southerly along the arc of said curve through a central angle of 55°28'33" for a distance of 105.54 feet to the point of compound curvature of a curve concave Northeasterly having a radius of 221.50 feet and a chord bearing of S46°29'40"E; thence Southeasterly along the arc of said curve through a central angle of 15°22'36" for a distance of 59.45 feet to the point of reverse curvature of a curve concave Southwesterly having a radius of 778.50 feet and a chord bearing of S49°06'26"E; thence Southeasterly along the arc of said curve through a central angle of 10°09'04" for a distance of 137.93 feet to a non-tangent line; N51°03'22"E, 81.39 feet; N33°54'33"W, 45.39 feet to the point of curvature of a curve concave Easterly having a radius of 48.50 feet and a chord bearing of N21°00'46"W; thence Northerly along the arc of said curve through a central angle of 25°47'32" for a distance of 21.83 feet to the point of compound curvature of a curve concave Easterly having a radius of 38.00 feet and a chord bearing of N18°55'55"E; thence Northerly along the arc of said curve through a central angle of 54°05'51" for a distance of 35.88 feet to the point of compound curvature of a curve concave Southeasterly having a radius of 274.00 feet and a chord bearing of N56°35'46"E; thence Northeasterly along the arc of said curve through a central angle of 21°13'51" for a distance of 101.53 feet to the point of tangency; N67°12'42"E, 437.08 feet to the point of curvature of a curve concave Southerly having a radius of 2190.00 feet and a chord bearing of N85°00'14"E; thence Easterly along the arc of said curve through a central angle of 35°35'03" for a distance of 1360.13 feet to the point of tangency; S77°12'15"E,
123.31 feet to the Westerly line of lands described in Official Records Document Number 20200665177, of the Public Records Orange County, Florida and point of cusp of a curve concave Southeasterly having a radius of 12.50 feet and a chord bearing of S57°47'45"W; thence departing said Southerly line of the plat of LUMINARY BOULEVARD PHASE 1C, run the following courses and distances along the Westerly line and Southerly line of said lands described in Official Records Document Number 20200665177: Southwesterly along the arc of said curve through a central angle of 90°00'00" for a distance of 19.63 feet to the point of tangency; S12°47'45"W, 228.64 feet to the point of curvature of a curve concave Easterly having a radius of 150.00 feet and a chord bearing of S06°36'39"E; thence Southerly along the arc of said curve through a central angle of 38°48'49" for a distance of 101.61 feet to the point of tangency; S26°01'03"E, 499.88 feet to the point of curvature of a curve concave Northerly having a radius of 12.50 feet and a chord bearing of S69°18'39"E; thence Easterly along the arc of said curve through a central angle of 86°35'11" for a distance of 18.89 feet to the point of reverse curvature of a curve concave Southerly having a radius of 629.00 feet and a chord bearing of N82°17'05"E; thence Easterly along the arc of said curve through a central angle of 29°46'38" for a distance of 326.90 feet to the point of tangency; S82°49'37"E, 1145.07 feet to the point of curvature of a curve concave Northerly having a radius of 12.50 feet and a chord bearing of N86°37'23"E; thence Easterly along the arc of said curve through a central angle of 21°06'01" for a distance of 4.60 feet to the West line of the plat of LAUREATE PARK PARCEL N-3 PEARSON

AVENUE PHASE 1, according to the plat thereof, as recorded in Plat Book 107, Pages 46 through 49, of the Public Records of Orange County, Florida and a non-tangent line; thence departing said Southerly line, run S07°10'23"W along said West line, 414.56 feet to the point of curvature of a curve concave Westerly having a radius of 295.00 feet and a chord bearing of S22°12'52"W; thence Southerly along said West line and the arc of said curve through a central angle of 30°04'58" for a distance of 154.89 feet to the point of tangency; thence S37°15'22"W along said West line, 26.67 feet to the POINT OF BEGINNING. This description is based on Florida State Plane Coordinate System East Zone, average combined scale factor of 0.99994883912, NAD 83 Datum (2011 adjustment) and all distances are grid dimensions.

AND PART B
That part of Section 36, Township 24 South, Range 30 East, and that part of Section 31, Township 24 South, Range 31 East, Orange County, Florida, described as follows:

BEGIN at the Southeast corner of the plat of LAUREL POINTE PHASE 1, according to the plat thereof, as recorded in Plat Book 107, Pages 79 through 83, of the Public Records of Orange County, Florida; thence run the following courses and distances along the Easterly line, Northerly line and Westerly line of said plat of LAUREL POINTE PHASE 1: N28°08'38"W, 45.66 feet; N69°49'32"W,
102.39 feet; N51°05'40"W, 84.63 feet; N40°52'47"W, 85.08 feet; N30°02'56"W, 82.45 feet;
N09°30'46"W, 58.00 feet; N08°10'50"W, 46.36 feet; N00°03'01"W, 90.38 feet; N06°08'35"E, 79.14 feet; N17°46'07"E, 61.17 feet; N10°11'36"E, 27.02 feet; N01°25'41"E, 51.87 feet; N17°11'57"W,
62.72 feet; N29°15'29"W, 47.06 feet; N44°47'02"W, 52.96 feet; N53°45'55"W, 21.58 feet;
N74°47'42"W, 32.18 feet; N61°29'56"W, 17.66 feet; S83°06'25"W, 3.73 feet; S81°33'26"W, 52.06 feet; N72°18'20"W, 124.75 feet; N07°54'15"W, 23.22 feet; N65°27'01"W, 17.96 feet; N63°16'03"W,
83.50 feet; N36°16'31"W, 92.70 feet; N17°32'46"W, 52.16 feet; N30°44'59"W, 17.92 feet;
N38°42'37"W, 46.28 feet; N31°36'43"W, 46.35 feet; N31°42'07"W, 17.48 feet; S51°34'56"W, 22.63 feet; S42°44'30"W, 40.31 feet; S51°52'03"W, 28.38 feet; S60°13'44"W, 57.72 feet; N84°02'09"W,
61.36  feet;  N80°32'03"W,  10.88  feet;  S84°22'56"W,  9.08  feet;  S58°03'58"W,  31.42  feet;
S48°31'09"W, 28.24 feet; S51°37'56"W, 51.03 feet; S63°08'01"W, 42.85 feet; S65°47'15"W, 35.09 feet; S76°01'10"W, 55.35 feet; N74°49'08"W, 44.79 feet; N69°18'36"W, 41.95 feet; S45°55'55"W,
42.99 feet; S56°29'37"W, 38.00 feet; S54°39'58"W, 36.69 feet; S67°51'25"W, 38.19 feet;
S67°07'53"W, 29.72 feet; S68°28'53"W, 32.15 feet; S73°32'43"W, 49.75 feet; N87°25'02"W, 41.38 feet; S41°14'12"W, 8.85 feet; S15°31'15"W, 52.38 feet; S59°13'30"W, 46.71 feet; S42°17'58"W,
24.15 feet; S45°18'44"W, 24.70 feet; S35°33'17"W, 29.82 feet; S44°34'05"W, 57.38 feet;
S50°38'39"W, 34.83 feet; S35°02'15"W, 16.33 feet; S31°21'14"W, 42.60 feet; S44°42'56"W, 52.20 feet; S49°00'47"W, 55.44 feet; S64°00'00"W, 60.97 feet; S87°00'40"W, 26.67 feet; S53°20'22"W,
43.71 feet; S78°18'56"W, 57.48 feet; N86°38'07"W, 18.02 feet; S75°44'19"W, 32.19 feet;
N81°55'19"W, 58.75 feet; S59°36'45"W, 13.41 feet; N84°26'01"W, 60.18 feet; N79°44'14"W, 37.85 feet; N76°56'52"W, 27.67 feet; N84°34'28"W, 29.50 feet; S77°52'03"W, 6.82 feet; S57°33'41"W,
26.64 feet; S40°32'54"W, 56.25 feet; S63°44'51"W, 79.85 feet; S65°52'06"W, 43.42 feet;
S57°16'52"W, 33.69 feet; S13°53'00"W, 16.03 feet; S46°42'35"W, 62.19 feet; S57°13'01"W, 38.32 feet; S49°09'38"W, 51.45 feet; S16°56'38"W, 34.44 feet; S56°37'21"W, 73.63 feet; S61°06'18"W,
10.73 feet; S56°29'37"W, 44.34 feet; S62°04'31"W, 31.78 feet; S54°31'11"W, 49.68 feet;

S36°04'58"W, 30.42 feet; S53°37'20"W, 50.26 feet; S73°36'49"W, 32.31 feet; S64°33'42"W, 7.69 feet; S53°13'47"W, 50.46 feet; S87°54'05"W, 27.59 feet; S34°41'53"W, 53.12 feet; S14°10'27"W,
36.57 feet; S51°51'31"W, 67.45 feet; S49°40'18"W, 46.59 feet; S56°12'39"W, 31.13 feet;
S49°23'55"W, 8.74 feet; S41°37'55"W, 28.19 feet; S38°39'23"E, 415.36 feet to the Southwest corner of said plat of LAUREL POINTE PHASE 1, the Northerly line of the plat of LUMINARY BOULEVARD PHASE 1B, according to the plat thereof, as recorded in Plat Book 106, Pages 104 through 107, of the Public Records of Orange County, Florida and a non-tangent curve concave Southerly having a radius of 5060.00 feet and a chord bearing of S81°18'48"W; thence departing said Westerly line of the plat of LAUREL POINTE PHASE 1, run Westerly along said Northerly line and the arc of said curve through a central angle of 00°06'16" for a distance of 9.23 feet to the Northeast corner of Luminary Boulevard (Tract R), according to the plat of LUMINARY BOULEVARD PHASE 1C, as recorded in Plat Book 109, Pages 14 through 19, of the Public Records of Orange County, Florida and the point of tangency; thence departing said Northerly line of the plat of LUMINARY BOULEVARD PHASE 1B, run the following courses and distances along the Northerly line and Easterly line of said plat of LUMINARY BOULEVARD PHASE 1C: S81°15'40"W, 430.33 feet to the point of curvature of a curve concave Northerly having a radius of 2190.00 feet and a chord bearing of N87°58'17"W; thence Westerly along the arc of said curve through a central angle of 21°32'06" for a distance of 823.12 feet to the point of tangency; N77°12'15"W, 188.02 feet to the point of curvature of a curve concave Southerly having a radius of 2310.00 feet and a chord bearing of S84°41'15"W; thence Westerly along the arc of said curve through a central angle of 36°13'01" for a distance of 1460.16 feet to the point of tangency; S66°34'45"W, 422.76 feet to the point of curvature of a curve concave Northerly having a radius of 76.00 feet and a chord bearing of N71°32'32"W; thence Westerly along the arc of said curve through a central angle of 83°45'27" for a distance of
111.10 feet to the point of tangency; N29°39'48"W, 379.23 feet to the point of curvature of a curve concave Southwesterly having a radius of 2285.50 feet and a chord bearing of N31°59'14"W; thence Northwesterly along the arc of said curve through a central angle of 04°38'51" for a distance of 185.39 feet to the South line of lands described in Official Records Book 5620, Page 2323, of the Public Records of Orange County, Florida and the point of tangency; thence departing said Easterly line, run the following courses and distances along said South line: N68°04'58"E, 1591.22 feet; N44°15'51"E,
829.96 feet; N00°00'16"W, 244.99 feet; N31°31'51"W, 274.99 feet; N38°13'29"E, 799.96 feet to the
North line of aforesaid Section 31; thence departing said South line, run N89°41'29"E along said North line, 3820.62 feet to the Westerly line of the plat of SELTEN WAY POITRAS EAST, according to the plat thereof, as recorded in Plat Book 107, Pages 113 through 115, of the Public Records of Orange County, Florida and a non-tangent curve concave Southwesterly having a radius of 60.00 feet and a chord bearing of S32°06'33"E; thence departing said North line, run the following courses and distances along said Westerly line of the plat of SELTEN WAY POITRAS EAST: Southeasterly along the arc of said curve through a central angle of 07°46'20" for a distance of 8.14 feet to the point of compound curvature of a curve concave Westerly having a radius of 176.00 feet and a chord bearing of S18°04'28"E; thence Southerly along the arc of said curve through a central angle of 20°17'50" for a distance of 62.35 feet to the point of compound curvature of a curve concave Westerly having a radius of 576.00 feet and a chord bearing of S04°27'26"E; thence Southerly along the arc of said curve through a central angle of 06°56'14" for a distance of 69.74 feet to the point of tangency; S00°59'19"E,
11.63 feet; N88°55'44"E, 3.00 feet; S00°59'19"E, 163.49 feet to the point of curvature of a curve concave Easterly having a radius of 282.00 feet and a chord bearing of S21°35'10"E; thence Southerly along the arc of said curve through a central angle of 41°11'42" for a distance of 202.75 feet to the point of tangency; S42°11'01"E, 170.84 feet to the point of curvature of a curve concave Westerly

having a radius of 218.00 feet and a chord bearing of S17°28'00"E; thence Southerly along the arc of said curve through a central angle of 49°26'02" for a distance of 188.09 feet to the point of tangency; S07°15'01"W, 47.31 feet to the point of curvature of a curve concave Easterly having a radius of
282.00 feet and a chord bearing of S13°42'10"E; thence Southerly along the arc of said curve through a central angle of 41°54'22" for a distance of 206.26 feet to the point of tangency; S34°39'22"E, 107.99 feet to the point of curvature of a curve concave Southwesterly having a radius of 468.00 feet and a chord bearing of S24°57'10"E; thence Southeasterly along the arc of said curve through a central angle of 19°24'23" for a distance of 158.51 feet to the point of tangency; S15°14'58"E, 145.26 feet to the point of curvature of a curve concave Northeasterly having a radius of 332.00 feet and a chord bearing of S30°55'54"E; thence Southeasterly along the arc of said curve through a central angle of 31°21'52" for a distance of 181.74 feet to the Northwest corner of Selten Way (Tract R), LUMINARY BOULEVARD PHASE 1A, according to the plat thereof, as recorded in Plat Book 104, Pages 97 through 100, of the Public Records of Orange County, Florida; thence departing said Westerly line of the plat of SELTEN WAY POITRAS EAST, run the following courses and distances along the Westerly line of Parcel 1 of said plat of LUMINARY BOULEVARD PHASE 1A: continue Southeasterly along the arc of said curve concave Northeasterly having a radius of 332.00 feet, a chord bearing of S47°55’56”E, through a central angle 02°38’12” for a distance of 15.28 feet to the point of tangency; S49°15'02"E, 161.32 feet to the point of curvature of a curve concave Westerly having a radius of 54.00 feet and a chord bearing of S10°07'08"E; thence Southerly along the arc of said curve through a central angle of 78°15'47" for a distance of 73.76 feet to the point of compound curvature of a curve concave Northwesterly having a radius of 279.00 feet and a chord bearing of S34°13'52"W; thence Southwesterly along the arc of said curve through a central angle of 10°26'14" for a distance of 50.82 feet to the point of compound curvature of a curve concave Northwesterly having a radius of
80.00 feet and a chord bearing of S45°34'39"W; thence Southwesterly along the arc of said curve through a central angle of 12°15'20" for a distance of 17.11 feet to the point of compound curvature of a curve concave Northwesterly having a radius of 2190.00 feet and a chord bearing of S56°46'51"W; thence Southwesterly along said Westerly line of Parcel 1, the Northerly line of the aforesaid plat of LUMINARY BOULEVARD PHASE 1B, and the arc of said curve through a central angle of 10°09'03" for a distance of 387.99 feet to the point of tangency; thence S61°51'22"W along said Northerly line, 42.16 feet to the POINT OF BEGINNING. This description is based on Florida State Plane Coordinate System East Zone, average combined scale factor of 0.99994883912, NAD 83 Datum (2011 adjustment) and all distances are grid dimensions.

All being subject to any rights-of-way, restrictions and easements of record.

Together containing 476.856 acres more or less when measured in ground dimensions.

Poitras East Community Development District

Resolution 2023-05,
Setting Forth the Terms of the Series 2023 Bonds and, Among Other Things, Allocating Assessments Securing the Series 2023 Bonds

RESOLUTION 2023-05

A RESOLUTION MAKING CERTAIN FINDINGS; APPROVING THE ENGINEER’S REPORT AND SUPPLEMENTAL ASSESSMENT REPORT; SETTING FORTH THE TERMS OF THE SERIES 2023 BONDS; CONFIRMING THE MAXIMUM ASSESSMENT LIEN SECURING THE SERIES 2023 BONDS; LEVYING AND ALLOCATING ASSESSMENTS SECURING SERIES 2023 BONDS; ADDRESSING COLLECTION OF THE SAME; PROVIDING FOR THE APPLICATION OF TRUE-UP PAYMENTS; PROVIDING FOR A SUPPLEMENT TO THE IMPROVEMENT LIEN BOOK; PROVIDING FOR THE RECORDING OF A NOTICE OF SPECIAL ASSESSMENTS; AND PROVIDING FOR CONFLICTS, SEVERABILITY, AND AN EFFECTIVE DATE.

WHEREAS, the Poitras East Community Development District (“District”) has previously indicated its intention to undertake, install, establish, construct, or acquire certain public infrastructure improvements and to finance such public infrastructure improvements through the imposition of special assessments on benefitted property within the District and the issuance of bonds; and

WHEREAS, the District’s Board of Supervisors (“Board”) has previously adopted, after notice and public hearing, Resolution 2020-12, relating to the imposition, levy, collection, and enforcement of such special assessments; and

WHEREAS, pursuant to and consistent with the terms of Resolution 2020-12, this Resolution shall set forth the terms of bonds to be actually issued by the District and apply the adopted special assessment methodology to the actual scope of the project to be completed with such series of bonds and the terms of the bond issue; and

WHEREAS, on January 27, 2023, the District entered into a Bond Purchase Agreement whereby it agreed to sell its $24,655,000 Poitras East Community Development District Special Assessment Revenue Bonds, Series 2023 (the “Series 2023 Bonds”); and

WHEREAS, pursuant to and consistent with Resolution 2020-12, the District desires to set forth the particular terms of the sale of the Series 2023 Bonds and confirm the levy of special assessments securing the Series 2023 Bonds (the “Series 2023 Assessments”).

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT AS FOLLOWS:

SECTION 1. AUTHORITY FOR THIS RESOLUTION. This Resolution is adopted pursuant to the provisions of Florida law, including without limitation Chapters 170, 190, and 197, Florida Statutes, and Resolution 2020-12.

SECTION 2. MAKING CERTAIN FINDINGS; APPROVING THE ENGINEER’S REPORT AND
SUPPLEMENTAL ASSESSMENT REPORT. The Board of Supervisors of the Poitras East Community Development District hereby finds and determines as follows:

On July 21, 2020, the District, after due notice and public hearing, adopted Resolution 2020-12, which, among other things, equalized, approved, confirmed, and levied special assessments on property benefitting from the infrastructure improvements authorized by the District. That Resolution provided that as each series of bonds were issued to fund all or any portion of the District’s infrastructure improvements a supplemental resolution would be adopted to set forth the specific terms of the bonds and to certify the amount of the lien of the special assessments securing any portion of the bonds, including interest, costs of issuance, the number of payments due, the true-up amounts, and the application of receipt of true-up proceeds.

The Amended and Restated Engineer’s Report and Capital Improvement Program, dated December 19, 2022, prepared by the District Engineer, Donald W. McIntosh Associates, Inc., and attached to this Resolution as Exhibit A (collectively, the “Engineer’s Report”), identifies and describes the presently expected components to be financed in whole or in part with the Series 2023 Bonds (the “Series 2023 Project”), and sets forth the estimated costs of the Series 2023 Project as $39,851,000. The District hereby confirms that the Series 2023 Project serves a proper, essential, and valid public purpose. The use of the Engineer’s Report in connection with the sale of the Series 2023 Bonds is hereby ratified.

The Supplemental Assessment Methodology Report, Phase 1 Project, Series 2023 Bonds, dated January 27, 2023, attached to this Resolution as Exhibit B (the “Supplemental Assessment Report”), applies the adopted Master Assessment Methodology Report, dated May 19, 2020, and approved by Resolution 2020-12 (the “Master Assessment Report”), to the Series 2023 Project and the actual terms of the Series 2023 Bonds. The Supplemental Assessment Report is hereby approved, adopted, and confirmed. The District ratifies its use in connection with the sale of the Series 2023 Bonds.

The Series 2023 Project will specially benefit all of the developable lands within the District, as set forth in the Supplemental Assessment Report. It is reasonable, proper, just, and right to assess the portion of the costs of the Series 2023 Project financed with the Series 2023 Bonds to the specially benefitted properties within the District as set forth in Resolution 2020-12 and this Resolution.

SECTION 3. SETTING FORTH THE TERMS OF THE SERIES 2023 BONDS; CONFIRMING THE MAXIMUM ASSESSMENT LIEN SECURING THE SERIES 2023 BONDS. As provided in Resolution
2020-12, this Resolution is intended to set forth the terms of the Series 2023 Bonds and the final amount of the lien of the Series 2023 Assessments securing those bonds. The Series 2023 Bonds, in an aggregate par amount of $24,655,000, shall bear such rates of interest and mature on such dates as shown on Exhibit C attached hereto. The sources and uses of funds of the Series 2023 Bonds shall be as set forth in Exhibit D. The debt service due on the Series 2023 Bonds is set

forth on Exhibit E attached hereto. The lien of the Series 2023 Assessments securing the Series 2023 Bonds, as such land is described in Exhibit B, shall be the principal amount due on the Series 2023 Bonds, together with accrued but unpaid interest thereon, and together with the amount by which the annual assessments shall be grossed up to include early payment discounts required by law and costs of collection.

SECTION 4. LEVYING AND ALLOCATING THE SERIES 2023 ASSESSMENTS SECURING THE SERIES 2023 BONDS; ADDRESSING COLLECTION OF THE SAME.

The Series 2023 Assessments securing the Series 2023 Bonds shall be levied and allocated in accordance with Exhibit B. The Supplemental Assessment Report is consistent with the District’s Master Assessment Report. The Supplemental Assessment Report, considered herein, reflects the actual terms of the issuance of the Series 2023 Bonds. The estimated costs of collection of the Series 2023 Assessments for the Series 2023 Bonds are as set forth in the Supplemental Assessment Report.

To the extent that lands are added to the District and made subject to the lien of the Series 2023 Assessments described in the Supplemental Assessment Report, the District may, by supplemental resolution at a regularly noticed meeting and without the need for a public hearing on reallocation, determine such land to be benefitted by the Series 2023 Project and reallocate the Series 2023 Assessments securing the Series 2023 Bonds in order to impose Series 2023 Assessments on the newly added and benefitted property.

Taking into account earnings on certain funds and accounts as set forth in the Master Trust Indenture, dated February 1, 2023, and First Supplemental Trust Indenture, dated February 1, 2023, the District shall, for Fiscal Year 2022/2023, begin annual collection of Series 2023 Assessments for the Series 2023 Bonds debt service payments using the methods available to it by law. Beginning with the first debt service payment on November 1, 2023, there shall be thirty (30) years of installments of principal and interest, as reflected on Exhibit E.

The District hereby certifies the Series 2023 Assessments for collection and directs staff to take all actions necessary to meet the time and other deadlines imposed for collection by Orange County and other Florida law. The District’s Board each year shall adopt a resolution addressing the manner in which the Series 2023 Assessments shall be collected for the upcoming fiscal year. The decision to collect Series 2023 Assessments by any particular method – e.g., on the tax roll or by direct bill – does not mean that such method will be used to collect Series 2023 Assessments in future years, and the District reserves the right in its sole discretion to select collection methods in any given year, regardless of past practices.

SECTION 5. CALCULATION AND APPLICATION OF TRUE-UP PAYMENTS. The terms of
Resolution 2020-12 addressing True-Up Payments, as defined therein, shall continue to apply in full force and effect.

SECTION 6. IMPROVEMENT LIEN BOOK. Immediately following the adoption of this Resolution, the Series 2023 Assessments as reflected herein shall be recorded by the Secretary of the Board of the District in the District’s Improvement Lien Book. The Series 2023 Assessments against each respective parcel shall be and shall remain a legal, valid and binding first lien on such parcels until paid and such lien shall be coequal with the lien of all state, county, district, municipal, or other governmental taxes and superior in dignity to all other liens, titles, and claims.

SECTION 7. ASSESSMENT NOTICE. The District’s Secretary is hereby directed to record a Notice of Series 2023 Assessments securing the Series 2023 Bonds in the Official Records of Orange County, Florida, or such other instrument evidencing the actions taken by the District.

SECTION 8. CONFLICTS. This Resolution is intended to supplement Resolution 2020-12, which remains in full force and effect. This Resolution and Resolution 2020-12 shall be construed to the maximum extent possible to give full force and effect to the provisions of each resolution. All District resolutions or parts thereof in actual conflict with this Resolution are, to the extent of such conflict, superseded and repealed.

SECTION 9. SEVERABILITY. If any section or part of a section of this Resolution be declared invalid or unconstitutional, the validity, force, and effect of any other section or part of a section of this Resolution shall not thereby be affected or impaired unless it clearly appears that such other section or part of a section of this Resolution is wholly or necessarily dependent upon the section or part of a section so held to be invalid or unconstitutional.

SECTION 10. EFFECTIVE DATE. This Resolution shall become effective upon its adoption.

APPROVED and ADOPTED, this 10th day of February 2023.

ATTEST:	POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

Secretary/Assistant Secretary	Chairperson, Board of Supervisors

Exhibit A:	Engineer’s Report
Exhibit B:	Supplemental Assessment Report
Exhibit C:	Maturities and Coupon of Series 2023 Bonds
Exhibit D:	Sources and Uses of Funds for Series 2023 Bonds
Exhibit E:	Annual Debt Service Payment Due on Series 2023 Bonds

EXHIBIT A
Engineer’s Report

AMENDED AND RESTATED ENGINEER’S REPORT AND CAPITAL IMPROVEMENT PROGRAM

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

December 19, 2022

FOR

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT ORLANDO, FLORIDA

BY:

DONALD W. McINTOSH ASSOCIATES, INC.
2200 PARK AVENUE NORTH WINTER PARK, FL 32789

AMENDED AND RESTATED ENGINEER’S REPORT AND
CAPITAL IMPROVEMENT PROGRAM

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

BACKGROUND
The POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT (District)
was established under City of Orlando Ordinance No. 2018-38 adopted by the City Council with an effective date of July 9, 2018. It is located on approximately 1,061 acres of land. TDCP, LLC acts as the Master Developer (Developer) of the property, having sold land to multiple parties over the past four years for residential, commercial, and public school development projects. The District has been created as a unit of special-purpose government to construct, acquire, finance and maintain certain necessary public infrastructure improvements as described herein. This Engineer’s Report and Capital Improvement Program (Report) has been prepared at the request of the District.

The District is generally located east of Boggy Creek Road, south of State Road 417 (the “Central Florida Greeneway”), west of Narcoossee Road, and south of Laureate Park at Lake Nona in the City of Orlando, Florida as depicted on attached Exhibit “A.” The lands within the District are currently encompassed within the Lake Nona Planned Development (PD), which was most recently approved by the City of Orlando on September 26, 2022. Roughly 778 acres within the District are considered developable for residential, commercial and institutional uses as approved in the Lake Nona PD. A map of the District is included as Exhibit “B.”

The Capital Improvement Program (CIP) included herein reflects the proposed improvements  within  the  currently  approved  District  boundary  and

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 2

miscellaneous off-site improvements, which will be discussed later in this Report.

As represented by the Developer, the currently contemplated Master Plan represents development of public infrastructure improvements to support a development program of approximately:
250,000 sq. ft. of retail, restaurant and other non-residential uses;
2,734 residential dwelling units;
Elementary and Middle Schools;
Community Park
Fire station
Minor revisions to the currently contemplated development program can be implemented if consistent with the City-approved Planned Development. Ultimate build-out is presently expected to occur over an estimated period of ten (10) years from the date of District establishment.

OBJECTIVE
This Report has been prepared to assist with the financing and construction of various necessary public infrastructure improvements contemplated to be constructed, acquired, and/or installed to provide safe and adequate access, utilities, etc. within the District. This Report presents a narrative description of the major components included within the infrastructure systems and current Engineer’s opinions of probable costs for completing the District-related improvements necessary to support the development of the lands located within the District. The CIP is anticipated to be implemented in phases and includes:

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 3

Initial Phase
Luminary Boulevard (Phase 1) - a ±7,900-foot long 4-lane divided roadway with three roundabouts extending westerly from Narcoossee Road to Centerline Drive Extension (Phase 1A completed September 2022; Phase 1B completed November 2022; Phase 1C anticipated to be completed by Q1 2023)
Centerline Drive Extension (Segment G) - a ±1,300-foot long 2-lane roadway, ±750 feet of which extends northerly from a roundabout on Luminary Boulevard to the northern District boundary, and ±550 feet of which extends outside of the District boundary, continuing northerly to the proposed southern terminus of Centerline Drive (Segment F) within the adjacent Midtown Improvement District (anticipated to be completed by Q1 2023)
Selten Way - a ±2,100-foot long 2-lane roadway running northerly from a roundabout on Luminary Boulevard to a new roundabout to be constructed by the District on Laureate Boulevard, with the connection to Laureate Boulevard lying outside of the District boundary (completed October 2022)
Pearson Avenue - a ±3,300-foot long 2-lane roadway running southerly from a roundabout on Luminary Boulevard to Boggy Creek Road in Osceola County, including lane improvements on Boggy Creek Road (Phase 1 completed November 2022; Phase 2 anticipated to be completed Q4 2022)
Turn lane improvements and traffic signal improvements located outside of the District at the intersection of Luminary Boulevard and Narcoossee Road to accommodate dual northbound left turn lanes and a continuous southbound right

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 4

turn lane along the commercial frontage (turn lanes completed November 2021; signal completed May 2022)
Two (2) sanitary sewage lift stations and associated force mains (LS-B completed October 2021; LS-C completed November 2022)
Approximately 4,200 linear feet of off-site force main improvements running generally parallel to Narcoossee Road and extending northerly to Tavistock Lakes Boulevard (completed April 2022)

Future Phase
Luminary Boulevard (Phase 2) - a ±950-foot long 4-lane divided roadway running from the roundabout at Centerline Drive to Jim Branch Creek, including 50% of the cost of a bridge crossing of Jim Branch Creek, the balance of which is anticipated to be borne by development on the west side of the creek (work has not yet commenced)
Centerline Drive Extension (Segment H) - a ±3,400-foot long 2-lane roadway, ±2,900 feet of which extends southerly from the roundabout on Luminary Boulevard to the southern District boundary and ±500 feet of which extends outside of the District and continues to intersect with Boggy Creek Road in Osceola County (work has not yet commenced)
Turn lane improvements improvements located outside of the District at the intersection of Centerline Drive with Boggy Creek Road, with the required traffic signal being installed by Osceola County (work has not yet commenced)
One (1) sanitary sewage lift station and associated force main (work has not yet commenced)

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 5

The CIP reflected in this Report represents the present intentions of the Developer and the District. The implementation of any CIP discussed in this plan requires final approval by many regulatory and permitting agencies including the City of Orlando. The actual improvements described herein may vary from the CIP discussed in this Report. If additional improvements not described herein are identified, this Report may be amended to reflect such additional improvements.

Engineer’s opinions of probable costs contained in this Report have been prepared based on the Engineer’s opinion and interpretation of the best available information at this time. The actual costs of construction, engineering design, planning, approvals and permitting may vary from the cost opinions presented herein.

TRANSPORTATION IMPROVEMENTS
Several new roadways are required to develop the District. The roadway improvements comprising the primary roadway infrastructure include approximately nineteen thousand (19,000) linear feet of roads, including one major east-west roadway and three (3) north-south roadways that will provide ingress and egress throughout the District, interconnectivity with adjacent development, and connectivity with additional collector roads that will serve future residential, commercial, and support development within the District. Approximately one thousand fifty (1,050) linear feet of these roads will be constructed outside of the District boundaries for regional connectivity with the Lake Nona transportation infrastructure to the north and the Osceola County roadway system to the south.

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 6

The primary roadway infrastructure includes those roadways necessary to provide safe and adequate access to the lands within the District. A graphic depiction of these primary roadways is set forth in Exhibit “C.” Sheet 1 of Exhibit “C” contains a depiction of improvements listed above as “Initial Phase” construction. Sheet 2 of Exhibit “C” includes a depiction of the “Future Phase” construction.

All roads constructed by the District will be public roadways and are proposed to be constructed using asphalt concrete surface with curb sections and sidewalks. Some will have on-street parking, asphalt trails and/or bicycle paths. Luminary Boulevard, Centerline Drive and Selten Way will include landscaped parkways and/or medians while Pearson Avenue is intended to be more urban in nature. The roads constructed by the District will ultimately be owned, operated and maintained by the City of Orlando; however, the District will maintain the landscaping and irrigation within the City rights-of-way. In addition to the roads constructed by the District, alleys constructed by the Developer will be dedicated to the District for ownership, operation, and maintenance. It is anticipated that dedication of alleys to the District will be at no cost to the District.

In addition to roadways, the Developer and/or District also intend to undertake improvements that will facilitate enhanced and/or alternative mobility solutions, including but not limited to shared mobility lanes, dedicated rights- of-way, recovery zones for user equipment repairs, rest and hydration, a head- end mobility hub, sheltered waiting areas, upgrading of existing pedestrian and bicycle paths, naturally shaded and streetscaped environments, wayfinding, etc.

An allowance has been included for the cost to acquire the right-of-way required to construct the necessary roadway improvements. The actual value

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 7

of the right-of-way will be determined by appraisal and approved by the District’s Board of Supervisors prior to acquisition at a cost not to exceed the appraised value. For the purposes of this report and based on guidance from the Developer, the District’s monetary cost for right-of-way is assumed to be
$85,000.00 per acre and is utilized for the estimates presented herein.

POTABLE WATER, RECLAIMED WATER, & SANITARY SEWER FACILITIES
The potable water distribution system for the District will include a potable water main extension that connects to the Orlando Utilities Commission (OUC) water mains in Narcoossee Road and in Centerline Drive. Distribution mains will run generally within the primary roadway corridors described above with the objective that the potable water distribution system will serve as a source of potable water and fire protection water for all of the development within the District. The potable water facilities constructed by the District will ultimately be owned, operated and maintained by the Orlando Utilities Commission.

The reclaimed water distribution system for the District will include a reclaimed water main extension that connects to the City of Orlando reclaimed water mains in Narcoossee Road and in Centerline Drive. Like the potable water mains, the reclaimed water distribution mains will run generally within the primary roadway corridors described above with the objective that the reclaimed water distribution system will ultimately serve as a source of non- potable (irrigation) water for all of the development within the District. The District will only fund the operating cost of providing reclaimed water to District-owned common areas and landscaped right-of-way areas. The reclaimed water facilities constructed by the District will ultimately be owned, operated and maintained by the City of Orlando.

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 8

The sanitary sewer system for the District includes three wastewater lift stations and the associated sanitary sewer force mains. This system will connect to a new District-constructed 20-inch Orange County Utilities (OCU) force main running generally parallel to Narcoossee Road, extending northerly from the District to Tavistock Lakes Boulevard, where it will connect to an existing 16- inch force main in Narcoossee, which is to be upgraded in the future to a 20- inch force main by OCU. The cost of this parallel force main extending from Luminary Boulevard to Tavistock Lakes Boulevard is to be borne by the District and is therefore included in the District’s CIP. Two of the lift stations (LS-B and LS-C) are included in the Initial Phase of the CIP while the remaining lift station (LS-D) is included as a Future Phase improvement. These sanitary sewer facilities, along with contributing gravity sewer collection systems, will act as the wastewater collection and transmission systems for all development within the District. The sanitary sewer facilities constructed by the District will ultimately be owned, operated and maintained by Orange County or the District.

ELECTRICAL DUCT BANK AND STREET LIGHT CONDUIT
The infrastructure roadway corridors will accommodate a plastic pipe duct bank system and plastic pipe street light conduits, manholes and pull boxes. This duct bank system and conduit network will enable the efficient distribution of electric power provided by Orlando Utilities Commission (OUC) to the development, including power to the street lights. The proposed duct bank system will run within the rights-of-way or easements established for the primary roadway corridors and be placed as part of the initial roadway construction to significantly limit the amount of disruption required to provide these needed services as development progresses. Street light conduit and the street light network are also intended to be completed concurrent with the roadway construction. Off-site connections to the OUC transmission facilities

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 9

will occur around the project boundary at strategic locations to be defined by OUC. These duct bank and conduit systems are included in the CIP. The electrical duct banks and conduits constructed by the District will ultimately be owned, operated, and maintained by the Orlando Utilities Commission.

STORMWATER MANAGEMENT AND DRAINAGE FACILITIES
To enable construction of the public infrastructure improvements required to support the District, a site-wide master stormwater management system will be implemented. This master stormwater management system will consist of a series of surface water retention/detention ponds enabling treatment and attenuation of stormwater runoff from development within the District. The surface water retention/detention ponds will be constructed by the Developer; therefore, this CIP does not include costs for those improvements. Drainage works consisting of roadway inlets, collector pipes, manholes, outfall pipes, etc. to be constructed within the proposed infrastructure roadways will collect stormwater runoff and convey it to the master stormwater management system. These drainage improvements are included in this CIP and are identified as “Drainage Works” in the estimates that follow.

At present, no allowance is included in the attached estimates for acquisition of the retention/detention stormwater management area tracts (real estate) required to construct the necessary master stormwater management improvements given the current understanding that the ponds will be owned, operated and maintained by the Developer or their successors in title. Discussions are ongoing regarding the ultimate ownership, operation and maintenance of the stormwater retention/detention pond system, which may ultimately be by the District, the City of Orlando, the Developer, or applicable owners’ association(s).

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 10

RECREATION FACILITIES AND AMENITIES
One of the major components of creating a community is the implementation of special common area and recreation facility improvements. The proposed development plan for the project includes the creation of several special amenities and “places,” which will help create a sense of community. These areas include park facilities and select land clearing and wetland edge cleaning. The District fully supports an elevated level of quality throughout the Lake Nona PD; however, the CIP does not anticipate District funding of recreational facilities or amenities beyond the District’s intent to incorporate upgraded street sign poles, upgraded street lighting, and enhanced streetscaping, including community identification monuments. All other recreational facilities and/or amenities are anticipated to be funded by the Developer or their successor in title.

DESIGN/PERMITTING AND CONTINGENCY
Estimated soft costs associated with the CIP are included in the Opinion of Probable Costs included herein. These include but are not limited to:
design/engineering/permitting;
land surveying;
legal consulting;
environmental consulting;
regulatory permitting;
materials testing;
as-built surveying; and
observation during construction to assure the site is constructed as designed and maintained in a safe and secure manner until sufficient infrastructure is in place to allow for dedication to the appropriate jurisdictional or regulatory agency.

A project contingency estimate has also been included.

Poitras East Community Development District
Amended and Restated Engineer’s Report and Capital Improvement Program Page 11

COST ESTIMATES FOR DEVELOPMENT IMPROVEMENTS
A summary of the Engineer’s Opinion of Probable Costs is provided as Table 1. A listing of the entities expected to receive the dedication of various improvements along with the entities expected to assume responsibility for operation and maintenance of the facilities is provided in Table 2.

The opinions of probable costs provided in this Report represent only those facilities to be designed, constructed, and/or installed by the District. Costs are based upon the Engineer’s opinion and interpretation of the best available information; however, costs will vary based on final site planning, final engineering, approvals from regulatory agencies and economic factors.

In our opinion, the estimated costs identified herein are reasonable and sufficient for the design, construction and/or installation of the CIP.

Table 1
ENGINEER'S OPINION OF PROBABLE COST POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT
CAPITAL IMPROVEMENT PROGRAM
November 18, 2022

Proposed Future	
Initial Phase Improvements	Improvements	Total District Capital	
Component	Estimated Cost	Estimated Cost	Improvement Program	
Roadway Construction	$14,021,000	$5,080,000	$18,889,000	
Potable Water	$2,225,000	$816,000	$3,041,000	
Sanitary Sewer	$3,178,000	$1,166,000	$4,344,000	
Reclaimed Water	$1,589,000	$583,000	$2,172,000	
Duct Bank Undergrounding/Street Lights	$3,496,000	$1,282,000	$4,778,000	
Drainage	$5,720,000	$2,098,000	$7,818,000	
Landscape and Irrigation	$4,449,000	$1,632,000	$6,081,000	
Soft Costs	$5,173,000	$1,372,000	$6,545,000	
$39,851,000	$14,029,000	$53,880,000

The estimated cost of Roadway Construction includes estimated cost of right-of-way acquisition, subject to an MAI appraisal and Board approval.

An allowance for wetland mitigation costs is included in the estimated cost of Roadway Construction.

Improvements identified in the Capital Improvement Plan, whether they are identified within the "Initial Phase Improvements" or the "Proposed Future Improvements" in the chart above, may be financed with proceeds of any series of Bonds or other available capital, subject to Board approval.

This opinion of probable cost represents the Engineer's judgment as a design professional and is supplied for the general guidance of the District. The Engineer has no control over the cost of labor and material, competitive bidding or market conditions. While it is the Engineer's opinion that the costs identified herein are reasonable and sufficient for the design, construction and/or installation of the CIP, the Engineer does not guarantee the accuracy of such opinions as compared to contractor bids or actual cost to the District.

F:\Proj2017\17170\ENGadmin\Prod\Engineer's CIP Reports\Engineer's CIP Report 2022\Engineer's Report 121922.docx

TABLE 2
POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT OWNERSHIP, OPERATION & MAINTENANCE SUMMARY
November 18, 2022

DISTRICT CONSTRUCTED
SYSTEM	OWNERSHIP	OPERATION AND MAINTENANCE ENTITY	
Public Roadways	City of Orlando	City of Orlando	
Potable Water	Orlando Utilities Commission	Orlando Utilities Commission	
Sanitary Sewer	Orange County Utilities / District	Orange County Utilities / District	
Reclaimed Water	City of Orlando	City of Orlando	
Electrical Duct Bank/Street Lights*	Orlando Utilities Commission	Orlando Utilities Commission	
Drainage Works	City of Orlando	City of Orlando	
Common Areas / Landscaping	District / City of Orlando	District / City of Orlando	
*It is anticipated that the Orlando Utilities Commission will install, own, operate and maintain street lights under a lease agreement with the District.

F:\Proj2017\17170\ENGadmin\Prod\Engineer's CIP Reports\Engineer's CIP Report 2022\Engineer's Report 121922.docx-

coJanJNI.TiODIBTVHEALSOPBJAISBTN'l' DISTJUCT
EXBIBIT A VICINITY JlAP

D

POITRAS  EAST CDD

ORANGE COUNTY

OSCEOLA COUNTY	S.R. 530 (BOGGY CREEK ROAD)

ORANGE COUNTY OSCEOLA COUNTY
NOVEMBER 18 2022
Lilli) a"!u4 DENOGNINEAELRDS W•

Mepl

SH ASSOCIATES, INC.

2200 PARK AVENUE NORTH WINTE ERS	SURVEYORS
A PARK, FL 32789 407.644.4068

Prlntod;  Thu 17 N

/brts\Engln ap Ropt 2022\17170...BAS£- COD 051920.dwg

POITBAS BAST COJIJlUNITY	DBVBLOPJIBNT	DISTRICT
JfXBIBIT  B
lAICB NONA PD .IIAST.BR PLAN

,(/	,uu

a\e

<o\ 6

-	l.J

Laureate Park

\

-	,
..\,

::' • "

\.,'ol}I ---····
...,.,.,.........
,:/'
,.,./'

N-7

NOVEMBER 18, 2022

LI ••

"!4 DONALD W. MCINTOSH ASSOCIATES, INC.

u

ENGINEERS	PLANNERS	SURVEYORS

Printed:  Thu 17-Nov-2022 - 05;01PM
f: \Pro.12017\17170\£DIWI\Exhlb1ts\£ng1n OP Ropt 2022\17170...BASE:-CDD 051920.dwg

RESIDENTIAL ROADWAYS AND TRACTS ARE DIAGRAMMATIC AND SUBJECT TO CHANGE

==:.=;;;.,:;: 2200 PARK AVENUE NORTH, WINTER PARK, FL 327B9 407.B44.4D8B

PHASE 1

*

D POITRAS COMMUNITY DEVELOPMENT DISTRICT
■ ■ ■ = MASTER INFRASTRUCTURE IMPROVEMENTS
= TRAFFIC SIGNAL
LS = LIFT STATION SITE

POITRAS BAST COJIJIUNITY DEVELOPJIENT	DISTBICT
JfXBIBIT  C
PHASE  1  IJIPBOVEJIENTS

ADD ROUNDABOUT
0
0
0
,-

-- - · 	

---

---

LUMINARY-B-OU-LEV-ARD--

□

LS-C

BOGGY CREEK  ROAD
\_	(PUBLIC ROAD)
ADD TURN LANES

NOVEMBER 18  2022	SHEET 1 OF 2

LI ••

"!4u DONALD W. MCINTOSH ASSOCIATES, INC.

RESIDENTIAL ROADWAYS AND TRACTS ARE DIAGRAMMATIC AND SUBJECT TO CHANGE

===

ENGINEERS	PLANNERS	SURVEYORS
2200 PARK AVENUE NORTH, WINTER PARK. FL 327B9 407.B44.4D8B

Printed; Thu 17-Nov-2022 - 05:.f.OPII
F:\ProJ2017\17170\EDWG\Exhlblts\Engln CIP Ropt 2022\17170.	BASE:-CDD 051920.dwg

FUTURE	PHASE 1
D	POITRAS COMMUNITY DEVELOPMENT	D	POITRAS COMMUNITY DEVELOPMENT
■ ■ ■ = MASTER INFRASTRUCTURE IMPROVEMENTS	■ ■ ■ ■ = MASTER INFRASTRUCTURE IMPROVEMENTS
*=	TRAFFIC SIGNAL	*= TRAFFIC SIGNAL
LSD= LIFT STATION SITE	LSD= LIFT STATION SITE

POITRAS BAST CO'MJlVNITY	DEVELOPMENT	DISTBICT
BUUBIT C FUTUBB IJIPROVEJIENTS

-----

LUMINARY-B-OUL-EV-ARD-

LS-

(PUBLJC ROAD)

===

ENGINEERS	PLANNERS	SURVEYORS
2200 PARK AVENUE NORTH, WINTER PARK. FL 327B9 407.B44.4D8B

NOVEMBER 18  2022	SHEET 2 OF 2

LI••

"!4u DONALD W. MCINTOSH ASSOCIATES, INC.

RESIDENTIAL ROADWAYS AND TRACTS ARE DIAGRAMMATIC AND SUBJECT TO CHANGE

Printed:  Thu 17-Nov-2022 - 05:4QPM
F: \Pro)2017\17170\EDWG\E'imlblts\f'ngln CIP Rep! 2022\17170...BASE:-WD 051920.dwg

EXHIBIT B
Supplemental Assessment Report

EXHIBIT C
Maturities and Coupon of Series 2023 Bonds

EXHIBIT D
Sources and Uses of Funds for Series 2023 Bonds

EXHIBIT E
Annual Debt Service Payment Due on Series 2023 Bonds

Poitras East Community Development District

Resolution 2023-06,
Certifying Series 2023 Assessments for Collection

RESOLUTION 2023-06

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT CONFIRMING A PRIOR DETERMINATION OF BENEFIT AND PROVIDING FOR THE COLLECTION AND ENFORCEMENT OF DEBT SERVICE SPECIAL ASSESSMENTS, INCLUDING BUT NOT LIMITED TO PENALTIES AND INTEREST THEREON; CERTIFYING AN ASSESSMENT ROLL; PROVIDING FOR AMENDMENTS TO THE ASSESSMENT ROLL; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Poitras East Community Development District (“District”) is a local unit of special-purpose government established pursuant to Chapter 190, Florida Statutes, for the purpose of providing, operating, and maintaining infrastructure improvements, facilities, and services to the lands within the District; and

WHEREAS, the District has constructed or acquired various infrastructure improvements and provides certain services in accordance with the District’s adopted capital improvement plan and Chapter 190, Florida Statutes; and

WHEREAS, on February 14, 2023, the District will issue its $24,655,000 Poitras East Community Development District Special Assessment Revenue Bonds, Series 2023 (“Series 2023 Bonds”) and, in order to enable the District to make its November 1 debt service payment on the Series 2023 Bonds, the District desires to directly collect the debt service assessments associated therewith; and

WHEREAS, Chapter 197, Florida Statutes, provides a mechanism pursuant to which special assessments may be placed on the tax roll and collected by the local tax collector (“Uniform Method”), and the District has previously authorized the use of the Uniform Method by, among other things, entering into agreements with the Property Appraiser and Tax Collector of Orange County, Florida (“County”) for that purpose; and

WHEREAS, it is in the best interests of the District to adopt the assessment roll (“Assessment Roll”) attached hereto as Exhibit A, and to directly collect the assessments relating to the property listed on the Assessment Roll (“Direct Collect Property”), all as set forth in Exhibit A; and

WHEREAS, it is in the best interests of the District to permit the District Manager to amend the Assessment Roll adopted herein, as the Property Appraiser updates the property roll for the County, for such time as authorized by Florida law.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT:

SECTION 1. BENEFIT & ALLOCATION FINDINGS. The Board finds and determines that the District’s capital improvement plan, which is funded in part by the District’s debt service special assessments, continues to confer a special and peculiar benefit to the lands within the District, which benefit exceeds or equals the cost of the assessments as set forth in Exhibit A. Additionally, the Board finds and determines that the allocation of the assessments to the specially benefitted lands, as shown in Exhibit A, continues to be fair and reasonable.

SECTION 2.	Collection and Enforcement; Penalties; Interest.

Direct Bill Assessments. The previously levied debt service special assessments levied on the Direct Collect Property will be collected directly by the District in accordance with Florida law, as set forth in Exhibit A. Assessments directly collected by the District are due in full on June 1, 2023. In the event that an assessment payment is not made, the assessment shall accrue interest, penalties in the amount of one percent (1%) per month, and all costs of collection and enforcement; and shall either be enforced pursuant to a foreclosure action, or, at the District’s sole discretion, collected pursuant to the Uniform Method on a future tax bill, which amount may include penalties, interest, and costs of collection and enforcement. Any prejudgment interest on delinquent assessments shall accrue at the rate of any bonds secured by the assessments, or at the statutory prejudgment interest rate, as applicable. In the event an assessment subject to direct collection by the District shall be delinquent, the District Manager and District Counsel, without further authorization by the Board, may initiate foreclosure proceedings pursuant to Chapter 170, Florida Statutes, or other applicable law to collect and enforce the whole assessment, as set forth herein.

Future Collection Methods. The decision to collect special assessments by any particular method – e.g., on the tax roll or by direct bill – does not mean that such method will be used to collect special assessments in future years, and the District reserves the right in its sole discretion to select collection methods in any given year, regardless of past practices.

SECTION 3.	ASSESSMENT ROLL.  The Assessment Roll, attached to this Resolution as
Exhibit A is hereby certified for collection. The proceeds therefrom shall be paid to the District.

SECTION 4.  Assessment Roll Amendment. The District Manager shall keep apprised of all updates made to the County property roll by the Property Appraiser after the date of this Resolution and shall amend the Assessment Roll in accordance with any such updates, for such time as authorized by Florida law, to the County property roll. After any amendment of the Assessment Roll, the District Manager shall file the updates in the District records.

SECTION 5. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this Resolution shall not affect the validity or enforceability of the remaining portions of this Resolution, or any part thereof.

SECTION 6.	EFFECTIVE DATE. This Resolution shall take effect upon the passage and adoption of this Resolution by the Board.

PASSED AND ADOPTED this 10th day of February 2023.

ATTEST:	POITRAS EAST COMMUNITY
DEVELOPMENT DISTRICT

Secretary / Assistant Secretary	Chair/Vice Chair, Board of Supervisors

Exhibit A:	Assessment Roll (Direct Collect)

EXHIBIT A

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4845-00-390	0.13	39	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-370	0.09	37	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-380	0.09	38	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-340	0.09	34	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-360	0.09	36	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-330	0.09	33	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-320	0.08	32	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4845-00-350	0.09	35	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-000	0.08	100	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-830	0.08	83	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-750	0.08	75	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-050	0.09	105	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-820	0.08	82	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-530	0.10	53	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-540	0.17	54	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-460	0.08	46	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-010	0.08	101	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-760	0.08	76	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-700	0.09	70	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-710	0.09	71	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-510	0.10	51	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-690	0.13	69	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-470	0.08	47	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-730	0.16	73	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-030	0.21	103	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-840	0.09	84	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-020	0.08	102	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-040	0.20	104	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-470	0.09	147	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-450	0.08	45	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-990	0.08	99	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-810	0.08	81	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-060	0.14	106	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-480	0.09	148	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-480	0.08	48	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-440	0.08	44	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-500	0.15	50	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-800	0.08	80	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-720	0.12	72	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-790	0.08	79	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-500	0.15	150	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-980	0.13	98	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-520	0.10	52	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-740	0.08	74	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-430	0.14	43	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-01-490	0.09	149	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-780	0.08	78	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
31-24-31-4846-00-770	0.08	77	Laureate Park South	30	1	-	$19,259	$1,270.38	$1,323.32	
32-24-31-3890-00-830	0.09	83	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-840	0.09	84	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-850	0.09	85	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-860	0.09	86	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-870	0.09	87	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-880	0.09	88	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3890-00-890	0.09	89	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-900	0.09	90	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-910	0.09	91	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-920	0.13	92	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-820	0.14	82	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-650	0.09	65	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-660	0.09	66	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-670	0.09	67	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-680	0.09	68	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-690	0.09	69	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-700	0.09	70	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-710	0.09	71	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-720	0.09	72	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-640	0.14	64	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-730	0.14	73	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-070	0.09	7	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-060	0.15	6	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-080	0.09	8	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-090	0.09	9	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-100	0.09	10	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
32-24-31-3890-00-110	0.09	11	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-020	0.10	102	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-030	0.10	103	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-040	0.10	104	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-050	0.10	105	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-060	0.10	106	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-070	0.10	107	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-010	0.17	101	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-080	0.15	108	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-930	0.15	93	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-940	0.09	94	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-950	0.09	95	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-960	0.09	96	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-970	0.09	97	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-980	0.09	98	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-00-990	0.09	99	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3891-01-000	0.14	100	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-120	0.09	412	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-920	0.09	392	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-040	0.10	404	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-100	0.09	410	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-280	0.09	428	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-260	0.09	426	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-950	0.09	395	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-210	0.09	421	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-220	0.09	422	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-320	0.09	432	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-250	0.09	425	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-130	0.09	413	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-940	0.09	394	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-090	0.09	409	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-270	0.09	427	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-330	0.14	433	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-000	0.09	400	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3893-04-290	0.09	429	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-910	0.18	391	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-080	0.16	408	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-240	0.18	424	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-020	0.10	402	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-050	0.10	405	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-310	0.09	431	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-060	0.10	406	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-070	0.18	407	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-030	0.10	403	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-300	0.09	430	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-150	0.09	415	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-170	0.09	417	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-230	0.23	423	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-930	0.09	393	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-010	0.09	401	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-110	0.09	411	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-140	0.09	414	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-980	0.09	398	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-970	0.09	397	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-160	0.09	416	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-190	0.09	419	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-200	0.09	420	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-04-180	0.09	418	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-960	0.09	396	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-3893-03-990	0.09	399	Isles of Lake Nona	Isles 34	1	-	$12,123	$799.66	$832.98	
31-24-31-4845-00-300	0.11	30	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-290	0.11	29	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-310	0.12	31	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-270	0.11	27	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-280	0.11	28	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-910	0.11	91	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-420	0.11	142	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-400	0.15	140	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-360	0.11	136	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-630	0.12	63	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-620	0.12	62	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-430	0.11	143	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-370	0.11	137	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-650	0.13	165	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-850	0.11	85	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-490	0.16	49	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-860	0.15	86	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-440	0.11	144	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-350	0.11	135	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-240	0.13	124	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-170	0.13	117	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-890	0.11	89	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-920	0.20	92	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-230	0.17	123	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-600	0.16	60	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-650	0.14	65	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-450	0.15	145	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-900	0.11	90	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4846-00-610	0.12	61	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-640	0.16	64	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-880	0.11	88	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-410	0.11	141	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-380	0.11	138	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-870	0.18	87	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-00-660	0.11	66	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-390	0.14	139	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4846-01-080	0.11	108	Laureate Park South	40	1	-	$20,096	$1,325.62	$1,380.85	
31-24-31-4845-00-230	0.19	23	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-160	0.18	16	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-220	0.12	22	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-210	0.12	21	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-170	0.12	17	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-200	0.12	20	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-190	0.12	19	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4845-00-180	0.12	18	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-220	0.13	122	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-210	0.13	121	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-090	0.12	109	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-180	0.13	118	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-580	0.12	158	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-670	0.13	167	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-250	0.13	125	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-680	0.15	68	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-940	0.12	94	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-280	0.19	128	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-150	0.12	115	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-960	0.12	96	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-930	0.18	93	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-970	0.18	97	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-670	0.13	67	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-340	0.15	134	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-270	0.13	127	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-260	0.13	126	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-530	0.12	153	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-660	0.13	166	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-140	0.12	114	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-01-540	0.12	154	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
31-24-31-4846-00-950	0.12	95	Laureate Park South	45	1	-	$21,771	$1,436.09	$1,495.92	
32-24-31-3890-01-310	0.15	131	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-320	0.14	132	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-330	0.14	133	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-170	0.14	117	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-180	0.14	118	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-190	0.15	119	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-160	0.15	116	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-340	0.17	134	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-200	0.19	120	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-210	0.18	121	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-290	0.16	129	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-300	0.18	130	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-280	0.20	128	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-220	0.20	122	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-230	0.14	123	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3890-01-240	0.14	124	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-250	0.14	125	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-260	0.14	126	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-01-270	0.14	127	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-00-030	0.13	3	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-00-040	0.14	4	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
32-24-31-3890-00-050	0.22	5	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-100	0.15	110	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-110	0.14	111	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-130	0.14	113	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-140	0.14	114	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-150	0.17	115	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-120	0.14	112	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3891-01-090	0.18	109	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-880	0.19	188	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-890	0.18	189	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-050	0.15	205	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-600	0.19	260	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-570	0.16	257	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-580	0.16	258	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-590	0.16	259	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-390	0.33	239	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-400	0.31	240	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-410	0.28	241	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-420	0.25	242	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-430	0.23	243	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-440	0.21	244	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-450	0.19	245	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-460	0.17	246	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-470	0.17	247	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-480	0.20	248	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-490	0.21	249	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-500	0.25	250	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-510	0.33	251	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-520	0.31	252	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-560	0.15	256	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-550	0.14	255	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-540	0.17	254	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-530	0.23	253	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-070	0.16	207	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-060	0.15	206	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-040	0.15	204	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-030	0.15	203	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-020	0.17	202	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-990	0.15	199	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-010	0.14	201	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-02-000	0.14	200	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-870	0.15	187	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-860	0.14	186	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-850	0.19	185	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-950	0.14	195	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-940	0.14	194	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-930	0.14	193	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-920	0.14	192	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-910	0.14	191	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-900	0.20	190	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3892-01-960	0.20	196	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-980	0.18	198	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3892-01-970	0.16	197	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-490	0.20	449	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-530	0.13	453	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-430	0.20	443	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-350	0.14	435	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-390	0.14	439	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-380	0.14	438	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-560	0.13	456	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-400	0.15	440	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-540	0.13	454	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-410	0.18	441	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-440	0.14	444	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-340	0.17	434	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-580	0.14	458	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-460	0.14	446	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-360	0.14	436	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-470	0.14	447	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-570	0.13	457	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-420	0.17	442	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-520	0.14	452	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-370	0.14	437	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-450	0.14	445	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-500	0.17	450	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-510	0.18	451	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-480	0.14	448	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3893-04-550	0.13	455	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-840	0.14	484	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-060	0.17	506	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-930	0.14	493	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-050	0.20	505	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-800	0.20	480	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-820	0.14	482	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-950	0.18	495	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-980	0.23	498	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-870	0.18	487	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-750	0.15	475	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-900	0.14	490	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-850	0.14	485	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-000	0.24	500	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-810	0.14	481	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-970	0.19	497	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-040	0.24	504	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-910	0.20	491	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-780	0.18	478	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-770	0.15	477	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-030	0.22	503	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-890	0.15	489	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-920	0.18	492	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-080	0.23	508	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-940	0.14	494	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-070	0.18	507	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-020	0.18	502	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-860	0.20	486	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-830	0.14	483	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3895-04-990	0.23	499	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-960	0.26	496	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-880	0.19	488	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-05-010	0.23	501	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-790	0.16	479	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-3895-04-760	0.14	476	Isles of Lake Nona	Isles 50	1	-	$20,205	$1,332.81	$1,388.34	
31-24-31-4845-00-240	0.20	24	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4845-00-260	0.14	26	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4845-00-250	0.14	25	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-330	0.15	133	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-290	0.19	129	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-130	0.14	113	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-550	0.23	55	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-160	0.17	116	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-580	0.14	58	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-510	0.18	151	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-570	0.14	57	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-110	0.18	111	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-120	0.17	112	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-310	0.14	131	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-600	0.17	160	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-610	0.21	161	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-680	0.14	168	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-070	0.17	107	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-690	0.14	169	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-560	0.14	56	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-550	0.17	155	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-200	0.19	120	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-640	0.29	164	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-620	0.16	162	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-700	0.20	170	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-590	0.14	159	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-560	0.17	156	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-570	0.14	157	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-00-590	0.17	59	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-100	0.14	110	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-520	0.14	152	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-630	0.16	163	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-320	0.14	132	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-4846-01-300	0.14	130	Laureate Park South	50	1	-	$23,446	$1,546.56	$1,611.00	
31-24-31-7793-01-020	0.17	102	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-840	0.14	84	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-010	0.16	201	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-950	0.16	195	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-830	0.14	83	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-940	0.14	94	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-080	0.14	108	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-180	0.14	118	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-720	0.15	172	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-900	0.14	90	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-690	0.14	69	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-870	0.14	87	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-780	0.14	178	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-730	0.18	73	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-820	0.17	182	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-840	0.19	184	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-01-040	0.14	104	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-040	0.16	204	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-140	0.17	114	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-010	0.17	101	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-800	0.17	180	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-210	0.16	121	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-810	0.17	181	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-510	0.16	151	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-860	0.14	86	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-020	0.16	202	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-960	0.14	96	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-980	0.16	198	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-790	0.14	79	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-760	0.15	76	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-150	0.14	115	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-850	0.14	85	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-050	0.14	105	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-680	0.14	68	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-700	0.16	170	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-190	0.14	119	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-590	0.16	159	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-920	0.16	192	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-710	0.16	171	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-750	0.15	75	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-580	0.16	158	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-810	0.14	81	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-820	0.14	82	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-170	0.14	117	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-920	0.14	92	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-910	0.14	91	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-890	0.16	189	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-800	0.14	80	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-680	0.16	168	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-970	0.14	97	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-850	0.16	185	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-980	0.14	98	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-940	0.16	194	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-930	0.16	193	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-880	0.16	188	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-860	0.16	186	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-000	0.16	200	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-950	0.14	95	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-690	0.16	169	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-910	0.16	191	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-930	0.14	93	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-830	0.16	183	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-160	0.14	116	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-030	0.16	203	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-870	0.16	187	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-660	0.16	166	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-060	0.14	106	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-740	0.18	74	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-070	0.14	107	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-790	0.17	179	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-900	0.16	190	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-220	0.16	122	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-02-050	0.16	205	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-990	0.16	199	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-030	0.14	103	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-4845-00-150	0.17	15	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-090	0.32	9	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-100	0.42	10	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-130	0.17	13	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-060	0.17	6	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-020	0.18	2	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-010	0.21	1	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-140	0.17	14	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-080	0.17	8	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-070	0.17	7	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-120	0.17	12	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-110	0.20	11	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-050	0.17	5	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-040	0.17	4	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4845-00-030	0.17	3	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-740	0.17	174	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-780	0.17	178	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-940	0.25	194	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-950	0.17	195	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-760	0.17	176	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-770	0.17	177	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-710	0.17	171	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-960	0.17	196	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-000	0.17	200	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-800	0.17	180	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-970	0.17	197	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-750	0.17	175	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-820	0.18	182	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-720	0.17	172	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-990	0.17	199	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-790	0.17	179	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-050	0.17	205	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-830	0.18	183	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-030	0.17	203	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-810	0.17	181	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-040	0.17	204	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-010	0.17	201	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-840	0.19	184	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-730	0.17	173	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-850	0.26	185	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-060	0.17	206	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-070	0.17	207	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-02-020	0.17	202	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
31-24-31-4846-01-980	0.17	198	Laureate Park South	55	1	-	$25,120	$1,657.02	$1,726.07	
32-24-31-3890-00-010	0.16	1	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
32-24-31-3890-00-020	0.16	2	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-370	0.22	237	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-210	0.24	221	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-220	0.18	222	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-200	0.19	220	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-160	0.20	216	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-170	0.17	217	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-180	0.17	218	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3892-02-190	0.17	219	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-230	0.24	223	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-240	0.19	224	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-250	0.20	225	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-260	0.20	226	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-270	0.20	227	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-280	0.19	228	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-290	0.19	229	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-300	0.18	230	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-310	0.17	231	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-320	0.17	232	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-330	0.19	233	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-340	0.20	234	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-350	0.19	235	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-360	0.20	236	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-150	0.20	215	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-140	0.17	214	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-130	0.18	213	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-120	0.18	212	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-090	0.18	209	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-100	0.18	210	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-110	0.18	211	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-080	0.22	208	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-02-380	0.29	238	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-560	0.17	156	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-570	0.17	157	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-580	0.17	158	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-590	0.17	159	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-600	0.17	160	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-610	0.17	161	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-550	0.18	155	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-840	0.19	184	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-790	0.19	179	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-800	0.19	180	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-810	0.17	181	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-820	0.17	182	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-830	0.17	183	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-770	0.22	177	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-760	0.18	176	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-780	0.18	178	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-620	0.18	162	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-640	0.19	164	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-630	0.19	163	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-740	0.19	174	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-670	0.20	167	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-750	0.19	175	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-660	0.21	166	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-650	0.27	165	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-720	0.17	172	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-710	0.17	171	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-700	0.17	170	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-690	0.17	169	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-680	0.23	168	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3892-01-730	0.23	173	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-690	0.23	469	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-590	0.17	459	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-3895-04-600	0.17	460	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-660	0.17	466	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-680	0.17	468	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-650	0.17	465	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-640	0.23	464	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-730	0.17	473	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-670	0.17	467	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-620	0.23	462	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-700	0.21	470	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-710	0.23	471	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-610	0.17	461	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-740	0.19	474	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-720	0.17	472	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-3895-04-630	0.21	463	Isles of Lake Nona	Isles 60	1	-	$25,256	$1,665.99	$1,735.41	
31-24-31-7793-00-630	0.29	63	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-640	0.17	164	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-650	0.17	165	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-610	0.17	161	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-520	0.17	152	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-650	0.24	65	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-260	0.43	26	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-480	0.18	48	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-220	0.23	22	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-420	0.20	42	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-710	0.18	71	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-270	0.17	127	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-670	0.20	167	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-470	0.17	47	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-330	0.34	33	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-020	0.17	2	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-490	0.18	149	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-350	0.25	35	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-060	0.17	6	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-490	0.27	49	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-250	0.17	125	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-170	0.22	17	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-550	0.17	155	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-260	0.17	126	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-480	0.21	148	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-410	0.19	141	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-620	0.17	162	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-460	0.20	46	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-090	0.17	9	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-500	0.26	50	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-700	0.17	70	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-570	0.18	57	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-200	0.14	120	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-370	0.16	137	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-740	0.14	174	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-050	0.17	5	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-530	0.26	53	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-080	0.17	8	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-570	0.17	157	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-400	0.18	140	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-620	0.29	62	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-240	0.17	124	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-00-300	0.22	30	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-730	0.14	173	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-230	0.23	23	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-560	0.17	56	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-070	0.17	7	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-760	0.14	176	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-970	0.18	197	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-430	0.19	43	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-080	0.19	208	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-880	0.16	88	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-380	0.23	138	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-500	0.16	150	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-390	0.22	139	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-390	0.17	39	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-360	0.17	136	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-370	0.18	37	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-410	0.20	41	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-140	0.17	14	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-470	0.28	147	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-030	0.17	3	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-110	0.18	11	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-750	0.14	175	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-300	0.16	130	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-770	0.14	177	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-540	0.27	54	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-100	0.17	10	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-210	0.22	21	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-550	0.17	55	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-010	0.20	1	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-600	0.40	60	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-600	0.17	160	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-240	0.23	24	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-670	0.18	67	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-610	0.23	61	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-320	0.46	32	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-440	0.20	44	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-200	0.22	20	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-130	0.17	113	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-160	0.21	16	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-100	0.16	110	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-310	0.35	31	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-580	0.17	58	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-310	0.17	131	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-400	0.18	40	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-280	0.21	28	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-060	0.19	206	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-450	0.20	145	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-130	0.17	13	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-560	0.17	156	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-630	0.17	163	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-270	0.20	27	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-520	0.22	52	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-440	0.22	144	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-290	0.16	129	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-720	0.18	72	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-960	0.18	196	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-7793-01-330	0.17	133	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-420	0.20	142	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-990	0.16	99	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-540	0.17	154	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-430	0.21	143	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-280	0.17	128	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-780	0.20	78	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-350	0.17	135	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-02-070	0.19	207	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-530	0.17	153	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-290	0.22	29	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-120	0.18	12	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-190	0.28	19	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-770	0.18	77	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-320	0.17	132	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-450	0.20	45	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-590	0.35	59	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-000	0.19	100	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-660	0.24	66	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-510	0.21	51	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-250	0.20	25	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-640	0.24	64	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-040	0.17	4	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-460	0.16	146	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-890	0.18	89	Summerdale Park	SD 50	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-090	0.14	109	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-110	0.21	111	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-120	0.17	112	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-340	0.29	34	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-340	0.17	134	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-360	0.22	36	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-150	0.18	15	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-01-230	0.17	123	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-380	0.17	38	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-7793-00-180	0.29	18	Summerdale Park	SD 60	1	-	$19,519	$1,299.10	$1,353.23	
31-24-31-4846-01-930	0.27	193	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-910	0.17	191	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-02-100	0.19	210	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-890	0.16	189	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-880	0.15	188	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-920	0.15	192	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-02-080	0.15	208	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-900	0.17	190	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-02-090	0.15	209	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-860	0.18	186	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4846-01-870	0.15	187	Laureate Park South	70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-540	0.23	54	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-340	0.23	34	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-380	0.24	38	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-130	0.23	13	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-400	0.23	40	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-480	0.23	48	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-170	0.28	17	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-510	0.24	51	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-160	0.31	16	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-470	0.23	47	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4876-00-120	0.23	12	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-370	0.23	37	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-550	0.23	55	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-010	0.23	1	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-150	0.24	15	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-040	0.26	4	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-450	0.23	45	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-350	0.23	35	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-430	0.23	43	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-520	0.23	52	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-410	0.23	41	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-570	0.23	57	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-140	0.23	14	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-560	0.23	56	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-110	0.23	11	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-360	0.38	36	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-330	0.23	33	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-530	0.23	53	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-180	0.26	18	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-460	0.23	46	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-600	0.23	60	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-690	0.43	69	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-590	0.23	59	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-630	0.23	63	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-650	0.23	65	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-660	0.25	66	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-680	0.33	68	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-720	0.25	72	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-730	0.44	73	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-610	0.23	61	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-620	0.23	62	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-640	0.23	64	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-670	0.28	67	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-700	0.35	70	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-740	0.69	74	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-710	0.23	71	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-780	0.23	78	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-810	0.32	81	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-850	0.47	85	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-750	0.30	75	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-760	0.30	76	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-770	0.23	77	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-790	0.23	79	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-800	0.23	80	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-820	0.37	82	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-830	0.27	83	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-840	0.34	84	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-580	0.23	58	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-080	0.24	8	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-440	0.23	44	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-020	0.23	2	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-420	0.23	42	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-030	0.23	3	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-100	0.25	10	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-090	0.24	9	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	
31-24-31-4876-00-390	0.23	39	Laurel Pointe	Laurel 70	1	-	$27,632	$1,822.73	$1,898.67	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
31-24-31-4876-00-310	0.31	31	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-260	0.30	26	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-300	0.29	30	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-210	0.30	21	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-050	0.31	5	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-500	0.30	50	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-230	0.34	23	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-060	0.29	6	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-250	0.31	25	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-270	0.29	27	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-200	0.32	20	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-190	0.33	19	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-320	0.29	32	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-280	0.31	28	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-220	0.33	22	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-070	0.30	7	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-240	0.34	24	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-290	0.31	29	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4876-00-490	0.30	49	Laurel Pointe	Laurel 90	1	-	$31,819	$2,098.90	$2,186.35	
31-24-31-4846-01-193	0.13	119C	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-192	0.08	119B	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-191	0.10	119A	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-463	0.10	146C	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-461	0.15	146A	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
31-24-31-4846-01-462	0.08	146B	Laureate Park South	BH	1	-	$18,421	$1,215.15	$1,265.78	
32-24-31-3890-00-140	0.05	14	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-490	0.13	49	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-430	0.05	43	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-440	0.05	44	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-470	0.05	47	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-480	0.05	48	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-420	0.13	42	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-450	0.06	45	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-460	0.06	46	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-460	0.05	146	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-470	0.05	147	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-480	0.05	148	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-490	0.05	149	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-520	0.05	152	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-530	0.05	153	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-450	0.10	145	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-540	0.09	154	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-500	0.06	150	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-510	0.06	151	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-360	0.05	136	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-370	0.05	137	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-380	0.05	138	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-390	0.05	139	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-400	0.06	140	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-410	0.06	141	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-420	0.05	142	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-430	0.05	143	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-350	0.12	135	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-01-440	0.10	144	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-740	0.14	74	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-750	0.05	75	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3890-00-760	0.05	76	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-770	0.06	77	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-780	0.06	78	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-790	0.05	79	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-800	0.05	80	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-810	0.13	81	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-510	0.05	51	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-520	0.05	52	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-530	0.05	53	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-540	0.05	54	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-570	0.05	57	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-580	0.05	58	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-610	0.05	61	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-620	0.05	62	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-500	0.13	50	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-630	0.09	63	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-290	0.05	29	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-300	0.05	30	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-330	0.05	33	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-340	0.05	34	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-370	0.05	37	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-380	0.05	38	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-390	0.05	39	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-400	0.05	40	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-410	0.08	41	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-280	0.09	28	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-160	0.12	16	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-270	0.11	27	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-170	0.05	17	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-180	0.05	18	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-210	0.05	21	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
					1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-250	0.05	25	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-260	0.05	26	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-230	0.06	23	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-240	0.06	24	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-190	0.06	19	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-200	0.06	20	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-350	0.06	35	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-360	0.06	36	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-550	0.06	55	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-560	0.06	56	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-310	0.06	31	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-320	0.06	32	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-590	0.06	59	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-600	0.06	60	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-120	0.06	12	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-130	0.05	13	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3890-00-150	0.07	15	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-520	0.06	352	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-640	0.08	364	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-350	0.07	335	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-680	0.08	368	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-080	0.05	308	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-600	0.11	360	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-650	0.11	265	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3894-03-280	0.17	328	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-390	0.05	339	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-510	0.05	351	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-810	0.06	381	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-890	0.06	289	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-860	0.06	386	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-090	0.05	309	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-640	0.15	264	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-670	0.05	367	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-650	0.08	365	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-140	0.05	314	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-670	0.05	267	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-680	0.05	268	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-890	0.05	389	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-910	0.05	291	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-800	0.05	280	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-740	0.06	374	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-730	0.05	273	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-710	0.05	371	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-130	0.05	313	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-940	0.18	294	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-570	0.08	357	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-200	0.05	320	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-540	0.05	354	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-720	0.05	272	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-830	0.06	283	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-500	0.05	350	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-880	0.05	388	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-470	0.06	347	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-930	0.05	293	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-110	0.06	311	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-850	0.05	385	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-710	0.06	271	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-120	0.05	312	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-370	0.05	337	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-790	0.05	379	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-210	0.05	321	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-660	0.06	266	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-620	0.05	362	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-700	0.07	270	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-240	0.05	324	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-770	0.06	277	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-580	0.05	358	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-900	0.05	290	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-260	0.05	326	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-700	0.05	370	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-020	0.05	302	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-360	0.05	336	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-770	0.05	377	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-690	0.06	369	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-270	0.05	327	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-530	0.07	353	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-490	0.05	349	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-100	0.06	310	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-980	0.09	298	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-960	0.05	296	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3894-03-900	0.24	390	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-790	0.05	279	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-060	0.05	306	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-800	0.06	380	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-820	0.05	382	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-840	0.05	384	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-840	0.05	284	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-420	0.05	342	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-950	0.12	295	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-230	0.09	323	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-250	0.05	325	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-760	0.05	376	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-760	0.06	276	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-970	0.05	297	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-860	0.05	286	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-630	0.06	263	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-550	0.05	355	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-440	0.05	344	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-780	0.05	278	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-160	0.06	316	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-040	0.06	304	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-750	0.05	275	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-380	0.05	338	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-690	0.05	269	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-220	0.09	322	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-590	0.05	359	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-750	0.06	375	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-560	0.08	356	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-850	0.05	285	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-330	0.05	333	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-050	0.06	305	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-310	0.05	331	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-620	0.06	262	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-740	0.05	274	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-630	0.05	363	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-410	0.06	341	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-070	0.05	307	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-000	0.05	300	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-430	0.05	343	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-170	0.06	317	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-880	0.06	288	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-870	0.05	287	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-990	0.06	299	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-920	0.05	292	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-780	0.05	378	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-660	0.05	366	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-340	0.07	334	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-820	0.06	282	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-830	0.05	383	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-290	0.21	329	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-010	0.05	301	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-400	0.06	340	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-300	0.05	330	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-870	0.06	387	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-190	0.05	319	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-720	0.05	372	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	

Parcel ID	

ACREAGE	

LotNum	

Neighborhood	

Lot Type / Size	Units or
Commercial SQFT	

Principal Per Acre	

Series 2023 Principal	
Series 2023 Annual Assessment (net)	
Series 2023 Annual Assessment (gross))	
32-24-31-3894-03-030	0.05	303	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-450	0.05	345	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-320	0.05	332	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-460	0.06	346	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-480	0.05	348	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-730	0.05	373	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-150	0.05	315	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-810	0.05	281	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-610	0.11	361	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-03-180	0.05	318	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
32-24-31-3894-02-610	0.15	261	Isles of Lake Nona	Isles TH	1	-	$10,102	$666.37	$694.14	
31-24-31-4846-00-425	0.10	42E	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-416	0.08	41F	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-424	0.09	42D	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-422	0.09	42B	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-423	0.07	42C	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-421	0.08	42A	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-411	0.08	41A	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-405	0.08	40E	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-402	0.09	40B	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-401	0.11	40A	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-414	0.07	41D	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-415	0.09	41E	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-404	0.09	40D	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-403	0.07	40C	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-412	0.09	41B	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
31-24-31-4846-00-413	0.07	41C	Laureate Park South	TH	1	-	$16,747	$1,104.68	$1,150.71	
										
31-24-31-4876-06-001	13.67	TRACT FD-1	Laurel Pointe	Laurel 70	25	*NA - debt assigned to 39
unplatted lots	$690,805	$45,568.15	$47,466.82	
31-24-31-4876-06-001		TRACT FD-1	Laurel Pointe	Laurel 90	14		$445,465	$29,384.55	$30,608.91	
										
31-24-31-7790-02-000	1.18	2	Lake Nona Greenwood	LN Greenwood A5	tbd	-	$0	$0	$0	
31-24-31-7790-01-002	3.31	1	Lake Nona Greenwood	LN Greenwood A3/A4	23,800	-	$0	$0	$0	
32-24-31-7791-01-000	2.11	1	Lake Nona Greenwood	LN Greenwood B1/B2	tbd	-	$0	$0	$0	
32-24-31-7791-02-000	4.43	2	Lake Nona Greenwood	LN Greenwood B4/B5	tbd	-	$0	$0	$0	
31-24-31-7790-02-001	1.28	TRACT LS-1	Lake Nona Greenwood	LN Greenwood A6 - BofA	6,311	-	$0	$0	$0	
31-24-31-7792-03-000	1.72	3	Lake Nona Greenwood	LN Greenwood A8	tbd	-	$0	$0	$0	
31-24-31-7792-02-000	1.80	2	Lake Nona Greenwood	LN Greenwood A7	tbd	-	$0	$0	$0	
31-24-31-7790-01-001	1.33		Lake Nona Greenwood	LN Greenwood A2 - 7/11	4,500	-	$0	$0	$0	
31-24-31-7790-01-000	1.00		Lake Nona Greenwood	LN Greenwood A1- Regions Bank	1,635	-	$0	$0	$0	
31-24-32-7791-01-001	1.24		Lake Nona Greenwood	LN Greenwood B3 - Wash & Go	3,720	-	$0	$0	$0	
										
31-24-31-7792-01-000	13.38	1	Lake Nona Greenwood	Concorde Apartments	306	-	$0	$0	$0	
										
31-24-31-0000-00-001	476.86	TRACT OS-1	N/A	TRACT		$8,873	$4,231,077	$279,098	$290,727	
						TOTAL	$24,655,000	$1,628,738	$1,696,602	

Poitras East Community Development District

Assessment Shortfall Funding Agreement with TDCP, LLC

ASSESSMENT SHORTFALL FUNDING AGREEMENT

This Agreement is made and entered into as of this 14th day of February 2023, by and between:

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT, a local unit of special- purpose government established pursuant to Chapter 190, Florida Statutes, and located in the City of Orlando, Florida (hereinafter “District”), and

TDCP, LLC, a Florida limited liability company (hereinafter “TDCP”).

Recitals

Whereas, the District was established by ordinance of the City Council of the City of Orlando, Florida, for the purpose of planning, financing, constructing, acquiring, operating and/or maintaining certain infrastructure including, without limitation, surface water management systems, utilities, landscaping, and other infrastructure, authorized by Chapter 190, Florida Statutes; and

Whereas, the District, pursuant to Chapter 190, Florida Statutes, is authorized to levy such taxes, special assessments, fees and other charges as may be necessary in furtherance of the District's activities and services; and

WHEREAS, TDCP presently owns and is developing portions of real property (“Property”) within the District, which Property will benefit from the timely construction and acquisition of the District's facilities, activities and services; and

WHEREAS, pursuant to the Validation Judgment, the District is presently in the process of issuing $24,655,000 Special Assessment Revenue Bonds, Series 2023 (the “Series 2023 Bonds”) to finance the design, construction or acquisition of certain infrastructure improvements and facilities necessitated by development within the District; and

WHEREAS, the infrastructure improvements and facilities to be financed by the Series 2023 Bonds are more specifically described and identified in the District’s Capital Improvement Plan, as supplemented and approved by the District pursuant to the Amended and Restated Engineer’s Report and Capital Improvement Program, dated December 19, 2022 (the “Series 2023 Improvements”); and

WHEREAS, the District has taken certain steps necessary to impose special assessments upon the benefitted lands within the District pursuant to Chapters 170, 190 and 197, Florida Statutes, as security for the Series 2023 Bonds (the “Series 2023 Assessments”); and

WHEREAS, the Series 2023 Assessments were imposed on those benefitted lands within the District, including the Property, as more specifically described in Resolutions 2020-02, 2020- 03, 2020-12, and 2023-05 (the “Assessment Resolutions”); and

WHEREAS, the Supplemental Assessment Methodology Report Phase 1 Project, Series 2023 Bonds, dated January 27, 2023 and attached to Resolution 2023-05 (the “Series 2023 Assessment Report”), provides the allocation of the amounts assessed to and constituting a lien upon the lands within the District; and

WHEREAS, pursuant to Resolution 2023-06, a copy of which is attached hereto as Exhibit A, the District has certified Series 2023 Assessments for collection within the District’s 2022/2023 Fiscal Year, including the Property (the “FY 22/23 Debt Assessments”); and
Whereas, further pursuant to Resolution 2023-06, the FY 22/23 Debt Assessments will be collected directly by the District in accordance with Florida law; and

Whereas, assessments directly collected by the District are due in full on June 1, 2023;
and

Whereas, in the event that an assessment payment is not made in accordance with the schedule stated above, the assessment shall accrue interest, penalties in the amount of one percent (1%) per month, and all costs of collection and enforcement; and shall either be enforced pursuant to a foreclosure action, or, at the District’s sole discretion, collected pursuant to the Uniform Method on a future tax bill, which amount may include penalties, interest, and costs of collection and enforcement; and

WHEREAS, the District and TDCP desire to enter into this Agreement to provide funds in the event the FY 22/23 Debt Assessments collected are not sufficient to make the November 1, 2023 scheduled Series 2023 Bonds debt service payment (“Assessment Shortfall”).

Now, Therefore, based upon good and valuable consideration and the mutual covenants of the parties, the receipt and sufficiency of which are hereby acknowledged, the parties agree as follows:

PROVISION OF FUNDS. In the event of an Assessment Shortfall, TDCP agrees to make available to the District such monies as are necessary to make the scheduled November 1, 2023, debt service payment.

TDCP agrees to provide to the District any such monies upon receipt of an invoice from the District requesting such funds in an amount equal to the Assessment Shortfall. Such funds may be supplied by check, cash, wire transfer or other form of payment deemed satisfactory in the sole discretion of the District as determined by the District Manager. The District agrees that any funds provided by TDCP pursuant to this Agreement shall be used solely for the scheduled November 1, 2023, Series 2023 Bonds debt service payment, as contemplated by this Agreement.

TDCP agrees to provide funds within fifteen (15) days of receipt of written notification from the District Manager of the need for such funds.

REIMBURSEMENT. The District agrees to collect any delinquent FY 22/23 Debt Assessments (“Delinquent Assessments”) pursuant to the Uniform Method on a future tax bill, which amount may include penalties, interest, and costs of collection and enforcement. The parties agree that all funds provided by TDCP pursuant to this Agreement are solely reimbursable from any Delinquent Assessments disbursed to the District from the subsequent year’s tax roll.

DEFAULT. A default by either party under this Agreement shall entitle the other to all remedies available at law or in equity, which may include, but not be limited to, the right of damages, injunctive relief and/or specific performance.

Enforcement  Of  Agreement.  In the event that either party is required to enforce this Agreement by court proceedings or otherwise, then the prevailing party shall be entitled to recover all fees and costs incurred, including reasonable attorney’s fees and costs for trial, alternative dispute resolution, or appellate proceedings.

AGREEMENT. This instrument shall constitute the final and complete expression of this Agreement between the parties relating to the subject matter of this Agreement.

AMENDMENTS. Amendments to and waivers of the provisions contained in this Agreement may be made only by an instrument in writing which is executed by both of the parties hereto.

AUTHORIZATION. The execution of this Agreement has been duly authorized by the appropriate body or official of all parties hereto, each party has complied with all the requirements of law, and each party has full power and authority to comply with the terms and provisions of this instrument.

NOTICES. All notices, requests, consents and other communications hereunder (“Notice or Notices”) shall be in writing and shall be delivered via overnight delivery service, or hand delivered to the parties, as follows:

If to District:	Poitras East Community Development District
c/o PFM Group Consulting LLC 3501 Quadrangle Blvd., Suite 270
Orlando, Florida 32817 Attn: District Manager

With a copy to:	Kutak Rock LLP
107 West College Avenue Tallahassee, Florida 32301 Attn: Tucker F. Mackie

If to Landowner:	TDCP, LLC
6900 Tavistock Lakes Boulevard, Suite 200
Orlando, FL 32827

Attn:

With a copy to:	Holland & Knight LLP
200 South Orange Avenue, Suite 2600
Orlando, Florida 32801 Attn: Sara Bernard

Except as otherwise provided herein, any Notice shall be deemed received only upon actual delivery at the address set forth herein. Notices hand delivered after 5:00 p.m. (at the place of delivery) or on a non-business day, shall be deemed received on the next business day. If any time for giving Notice contained in this Agreement would otherwise expire on a non-business day, the Notice period shall be extended to the next succeeding business day. Saturdays, Sundays and legal holidays recognized by the United States government shall not be regarded as business days. Counsel for the parties may deliver Notice on behalf of the parties. Any party or other person to whom Notices are to be sent or copied may notify the other parties and addressees of any change in name or address to which Notices shall be sent by providing the same on five (5) days’ written notice to the parties and addressees set forth herein.

Notwithstanding the foregoing, to the extent Florida law requires notice to enforce the collection of assessments placed on property by the District, then the provision of such notice shall be in lieu of any additional notice required by this Agreement.

THIRD PARTY BENEFICIARIES. This Agreement is solely for the benefit of the formal parties herein and no right or cause of action shall accrue upon or by reason hereof, to or for the benefit of any third party not a formal party hereto. Nothing in this Agreement expressed or implied is intended or shall be construed to confer upon any person or corporation other than the parties hereto any right, remedy or claim under or by reason of this Agreement or any provisions or conditions hereof; and all of the provisions, representations, covenants and conditions herein contained shall inure to the sole benefit of and shall be binding upon the parties hereto and their respective representatives, successors and assigns. Notwithstanding the foregoing or anything else herein to the contrary, this Agreement is not intended to be and shall not be binding upon an end user purchaser of a platted lot. Notwithstanding anything in this Agreement to the contrary, the trustee for the Series 2023 Bonds (“Trustee”), on behalf of the Series 2023 Bond holders, shall be a direct third party beneficiary of the terms and conditions of this Agreement and acting at the direction of and on behalf of the bondholders owning a majority of the aggregate principal amount of Series 2023 Bonds then outstanding, shall be entitled to enforce the Landowner’s obligations hereunder. The Trustee shall not be deemed to have assumed any obligations under this Agreement.

ASSIGNMENT. Neither party may assign this Agreement or any monies to become due hereunder without the prior written approval of the other party.

CONTROLLING LAW. This Agreement and the provisions contained herein shall be construed, interpreted and controlled according to the laws of the State of Florida.

EFFECTIVE DATE. The Agreement shall be effective after execution by both parties hereto and shall remain in effect unless terminated by either of the parties hereto.

PUBLIC RECORDS. TDCP understands and agrees that all documents of any kind provided to the District or to District Staff in connection with the work contemplated under this Agreement are public records and are treated as such in accordance with Florida law.

[REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

In Witness Whereof, the parties execute this Agreement to be effective the day and year first written above.

Attest:	Poitras East Community
Development District

Secretary/Assistant Secretary	Chairperson, Board of Supervisors

Witnesses:

TDCP, LLC, a Florida limited liability company

(Print Name of Witness)

(Print Name of Witness)

Exhibit A: Resolution 2023-06

By:	 Name: 	 Title: 	

Poitras East Community Development District

Direction Letter to U.S. Bank Trust Company, National Association

Poitras East Community Development District
3501 Quadrangle Boulevard, Ste 270 ° Orlando, FL 32817
Phone: 407-723-5900 ° Fax: 407-723-5901

Jennifer Walden, District Manager
Poitras East Community Development District 3501 Quadrangle Blvd., Ste 270
Orlando, FL 32817
January 27, 2023 James Audette
U.S. Bank Trust Company, National Association
225 East Robinson Street, Ste 250
Orlando, FL 32801 Mr. Audette,
Notice is hereby given by Poitras East Community Development District ("District") of its intention to redeem the principal balance outstanding ofthe District's Special Assessment Revenue Bond Anticipation Note, Series 2020 ("2020 BAN") on February 14, 2023 (the "Redemption Date") at the redemption price of the principal amount thereof outstanding, plus accrued interest to the Redemption Date, which redemption price equals
$20,573,036.27.

U.S. Bank Trust Company, National Association, in its capacity as the trustee (the "Trustee") for the 2020 BAN, is hereby directed to deliver a written notice to the registered owner of the 2020 BAN regarding the Redemption Date as more fully described in the Master Trust Indenture, as supplemented by the First Supplemental Trust Indenture, each dated September 1, 2020, by and between the District and the Trustee.

ff

Please let me know if you need any additional information to effectuate this redemption. Regards,
c/ 0ai_&u:)
Jennifer Walden, District Manager
Poitras East Community Development District

Poitras East Community Development District

Matters Pertaining to 2020 Bond Anticipation Note

Poitras East Community Development District

Resolution 2023-07,
Approving First Amendment to First Supplemental Trust Indenture

RESOLUTION 2023-07

A RESOLUTION OF THE POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT AMENDING RESOLUTION 2020-14 TO REDUCE THE MAXIMUM PRINCIPAL AMOUNT FROM $25,000,000 TO $13,000,000 OF THE SPECIAL ASSESSMENT REVENUE BOND ANTICIPATION NOTE, SERIES 2020, ISSUED BY THE DISTRICT PURSUANT TO RESOLUTION 2020-14; AUTHORIZING A FIRST AMENDMENT TO THE FIRST SUPPLEMENTAL TRUST INDENTURE REDUCING SUCH AMOUNT; AUTHORIZING A FIRST ALLONGE TO SERIES 2020 NOTE; AND PROVIDING FOR AN EFFECTIVE DATE.

WHEREAS, Poitras East Community Development District (the “District”) is a local unit of special-purpose government organized and existing in accordance with the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (the “Act”), created by Ordinance No. 2018-38 of the City Council of the City of Orlando, Florida, enacted on July 9, 2018; and

WHEREAS, the District previously adopted Resolution 2020-14 on August 18, 2020, authorizing, among other things, the issuance of not to exceed $25,000,000 Special Assessment Revenue Bond Anticipation Note, Series 2020 ("Series 2020 Note"); and

WHEREAS, the District previously issued the Series 2020 Note pursuant to a Master Trust Indenture, dated as of September 1, 2020 (“Master Indenture”), and a First Supplemental Trust Indenture, also dated as of September 1, 2020 (“First Supplement” and, together with the Master Indenture, the “Indenture”); and

WHEREAS, the Series 2020 Note was issued as a draw-down revolving note with a not to exceed maximum principal amount Outstanding at any one time of $25,000,000 (the “Maximum Principal Amount”); and

WHEREAS, the Series 2020 Note was issued in order to provide interim financing for costs related to assessable capital improvements within the District (the “Series 2020 Project”); and

WHEREAS, in order to provide long-term financing for the Series 2020 Project, the District is issuing its Special Assessment Revenue Bonds, Series 2023 (the “Series 2023 Bonds”); and

WHEREAS, upon the issuance of the Series 2023 Bonds and the pay down of the Series 2020 Note with proceeds of the Series 2023 Bonds, certain of the lands subject to the Assessments securing the Series 2020 Note (the “Series 2020 Assessments”) will be released from the lien of the Series 2020 Assessments and will become subject to the lien of the Assessments securing the Series 2023 Bonds (the “Series 2023 Assessments”); and

WHEREAS, additionally in connection with the issuance of the Series 2023 Bonds, the lands that will remain subject to the lien of the Series 2020 Assessments will also be subject to the overlapping lien of the Series 2023 Assessments until such time as a portion of said lands are platted and the Series 2023 Assessments are assigned to such platted lands on a per-unit basis, at which time such lands will be released from the lien of the Series 2020 Assessments; and

WHEREAS, due to the release of lands from the lien of the Series 2020 Assessments, the District and Synovus Bank, as the sole Owner of the Series 2020 Note (the “Owner”), have agreed to amend the First Supplement to reduce the Maximum Principal Amount from
$25,000,000 to $13,000,000; and

WHEREAS, the District now desires to reduce the Maximum Principal Amount of the Series 2020 Note from $25,000,000 to $13,000,000 as set forth in this Resolution (“Amending Resolution”); and

NOW, THEREFORE, BE IT RESOLVED by the Poitras East Community Development District, as follows:

Section 1.  Reduction of Maximum Principal Amount of the Series 2020 Note. The District hereby authorizes reduction of the Maximum Principal Amount of the Series 2020 Note from $25,000,000 to $13,000,000. Except as provided by this Amending Resolution, all other terms of the Indenture and the Series 2020 Note shall remain unchanged.

Section 2.  Authorization of Execution and Delivery of First Amendment. The District does hereby authorize and approve the execution and delivery by the Chair and any District Officers (as defined in Resolution 2020-14) of an amendment to the First Supplemental Trust Indenture in substantially the form attached hereto as Exhibit A, which form, including the exhibits thereto and the terms thereof, are hereby approved, with execution to constitute conclusive evidence of such approval.

Section 3.  Consent to Reduction of Maximum Principal Amount of the Series 2020 Note. Synovus Bank, as the sole Owner of the Series 2020 Note (“Owner”), has agreed to reduce the Maximum Principal Amount of the Series 2020 Note as provided herein and has provided written consent to the amendment of both the First Supplement and the Series 2020 Note to reflect such reduction as well as the issuance of the Series 2023 Bonds, an executed copy of which is attached hereto as Exhibit B and incorporated by reference herein.

Section 4.  Open Meetings. It is hereby found and determined that all official acts of this Board concerning and relating to extension of the Maturity Date of the Series 2020 Note, including but not limited to adoption of this Amending Resolution, were taken in open meetings of the members of the Board and all deliberations of the members of the Board that resulted in such official acts were in meetings open to the public, in compliance with all legal requirements including, but not limited to, the requirement of Florida Statutes, Section 286.011.

Section 5.  Inconsistent Resolutions and Motions. All prior resolutions of the Board inconsistent with the provisions of this Amending Resolution are hereby modified, supplemented and amended to conform with the provisions herein contained and, except as so modified, supplemented and amended hereby, shall remain in full force and effect.

Section 6.  Severability. If any section, paragraph, clause or provision of this Amending Resolution shall be held to be invalid or ineffective for any reason, the remainder of this Amending Resolution shall continue in full force and effect, it being expressly hereby found and declared that the remainder of this Amending Resolution would have been adopted despite the invalidity or ineffectiveness of such section, paragraph, clause or provision.

Section 7.  Effective Date. This Amending Resolution shall take effect immediately upon its adoption.

[Signature Page Follows]

ADOPTED this 10th day of February, 2023.

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

Chair, Board of Supervisors
ATTEST

Secretary/Assistant Secretary

Exhibit A:	First Amendment to First Supplemental Trust Indenture, effective as of February	
	14, 2023	
Exhibit B:	Executed Copy of Written Consent of Owner of Series 2020 Note	

EXHIBIT A

BMO Draft #3 01/26/2023

FIRST AMENDMENT TO
FIRST SUPPLEMENTAL TRUST INDENTURE

between

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

and

U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION,
as Successor Trustee

Dated and effective as of February 14, 2023 Relating to
Poitras East Community Development District
Special Assessment Revenue Bond Anticipation Note, Series 2020

TABLE OF CONTENTS
Page

ARTICLE I DEFINITIONS	2
SECTION 101.	DEFINITIONS	2
ARTICLE II AMENDMENTS TO FIRST SUPPLEMENT	2
SECTION 201.	AMENDMENTS TO THE FIRST SUPPLEMENT	2
ARTICLE III MISCELLANEOUS	3
SECTION 301.	AMENDMENT TO SERIES 2020 NOTE	3
SECTION 302.	PROVISIONS OF THE INDENTURE NOT OTHERWISE MODIFIED	3
SECTION 303.	CONSENT OF OWNER	3
SECTION 304.	COUNTERPARTS	3
SECTION 305.	HEADINGS	3
SECTION 306.	LAWS.	3

EXHIBIT A – FORM OF ALLONGE TO SERIES 2020 NOTE	A-1
EXHIBIT B – CONSENT OF SYNOVUS BANK	B-1
EXHIBIT C-1 – DESCRIPTION OF THE 2023 ASSESSMENT LANDS	C-1-1
EXHIBIT C-2 – DESCRIPTION OF THE OVERLAPPING LANDS	C-2-1
EXHIBIT C-3 – DESCRIPTION OF THE RELEASED LANDS	C-3-1

FIRST AMENDMENT TO FIRST SUPPLEMENTAL TRUST INDENTURE

This FIRST AMENDMENT TO FIRST SUPPLEMENTAL TRUST INDENTURE, dated
and effective as of February 14, 2023 (the “First Amendment”), amending the First Supplemental Trust Indenture, dated as of September 1, 2020, (the “First Supplement”), between POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT, a local unit of special- purpose government organized and existing under the laws of the State of Florida (the “District”) and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, a national
banking association organized and existing under the laws of the United States of America and having the authority to exercise corporate trust powers and having its designated corporate trust office in Orlando, Florida, as successor in interest to U.S. Bank National Association, as Trustee (the “Trustee”).

W I T N E S S E T H:

WHEREAS, the District has previously issued its not to exceed $25,000,000 Special Assessment Revenue Bond Anticipation Note, Series 2020 (the “Series 2020 Note”) pursuant to the Master Trust Indenture dated as of September 1, 2020 (the “Master Indenture” and, together with the First Supplement, the “Indenture”), as supplemented by the First Supplement; and

WHEREAS, the Series 2020 Note was issued as a draw-down revolving note with a not to exceed maximum principal amount Outstanding at any one time of $25,000,000 (the “Maximum Principal Amount”); and

WHEREAS, the Series 2020 Note was issued in order to provide interim financing for costs related to assessable capital improvements within the District (the “Series 2020 Project”); and

WHEREAS, in order to provide long-term financing for the Series 2020 Project, the District is issuing its $24,655,000 Special Assessment Revenue Bonds, Series 2023 (the “Series 2023 Bonds”); and

WHEREAS, upon the issuance of the Series 2023 Bonds and the pay down of the Series 2020 Note with proceeds of the Series 2023 Bonds, the platted lands (the “2023 Assessment Lands,” a description of which is attached hereto as Exhibit C-1) subject to the Assessments securing the Series 2020 Note (the “Series 2020 Assessments”) will be released from the lien of the Series 2020 Assessments and will become subject to the lien of the Assessments securing the Series 2023 Bonds (the “Series 2023 Assessments”); and

WHEREAS, additionally in connection with the issuance of the Series 2023 Bonds, the lands that will remain subject to the lien of the Series 2020 Assessments (the “Overlapping Lands,” a description of which is attached hereto as Exhibit C-2) will also be subject to the overlapping lien of a portion of the Series 2023 Assessments until such time as a portion of said lands (the “Released Lands,” a description of which is attached hereto as Exhibit C-3) are

platted and Series 2023 Assessments are assigned to the Released Lands on a per-unit basis, at which time such Released Lands will be released from the lien of the Series 2020 Assessments; and

WHEREAS, due to the release of the 2023 Assessment Lands and the Released Lands from the lien of the Series 2020 Assessments, the District and Synovus Bank, as the sole Owner of the Series 2020 Note (the “Owner”), have agreed to amend the First Supplement to reduce the Maximum Principal Amount from $25,000,0000 to $13,000,000; and

WHEREAS, execution of this First Amendment and the overlapping lien of the Series 2020 Assessments and the Series 2023 Assessments require the consent of the Owner and the Owner has provided its consent as required pursuant to the provisions of the Indenture, as more particularly set forth in Exhibit B attached hereto.

NOW, THEREFORE, THIS FIRST AMENDMENT TO FIRST SUPPLEMENTAL TRUST INDENTURE WITNESSETH:

ARTICLE I DEFINITIONS

SECTION 101.	DEFINITIONS. Words and terms which are not otherwise defined herein shall have the same meanings ascribed to them when used in the Indenture, unless the context or use indicates a different meaning or intent.

ARTICLE II AMENDMENTS TO FIRST SUPPLEMENT

SECTION 201.	AMENDMENTS TO THE FIRST SUPPLEMENT.

Sections 201, 202 and 203 of Article II of the First Supplement are hereby amended by replacing all occurrences of the number $25,000,000 with $13,000,000.

Section 201 is further amended by adding the following sentence to the second paragraph of Section 201: Notwithstanding any other provisions of the Indenture, no Draw shall be requested by the District or funded by the Bank until such time as the Released Lands have been platted, Series 2023 Assessments have been assigned to the Released Lands on a per- unit basis, and the Released Lands have been released from the lien of the Series 2020 Assessments. Confirmation of the occurrence of the events listed in the immediately preceding sentence shall be evidenced by delivery of a certificate of an Authorized Officer of the District to the Trustee and the Bank affirming such events have occurred, upon which such certificate the Trustee may conclusively rely.

Section 403 of the First Supplement is hereby amended and restated to read as follows: Amounts on deposit in the 2020 Acquisition and Construction Account shall be applied to pay the Costs of the 2020 Project in accordance with requisitions received by the Trustee in the form of Exhibit “C” hereto. The total amount advanced on the 2020 Note for deposit to the 2020 Acquisition and Construction Account shall at no one time exceed
$11,500,000.

ARTICLE III MISCELLANEOUS

SECTION 301.	AMENDMENT TO SERIES 2020 NOTE.  The Series 2020 Note
shall be amended pursuant to the Allonge attached hereto as Exhibit A.

SECTION 302.	PROVISIONS  OF  THE  INDENTURE  NOT  OTHERWISE
MODIFIED. Except as expressly modified or amended hereby, the Indenture shall remain in full force and effect. To the extent of any conflict between the terms of the Indenture and this First Amendment, the terms hereof shall control.

SECTION 303.	CONSENT OF OWNER. Pursuant to Section 803 of the First Supplement, no amendment to the First Supplement shall be made to the First Supplement without the written consent of the Owner. The Owner has given such written consent, a copy of which is attached hereto as Exhibit B. Additionally, the Owner has consented to the issuance of the Series 2023 Bonds and the overlapping liens of a portion of the Series 2023 Assessments and the Series 2020 Assessments with respect to the Overlapping Lands.

SECTION 304.	COUNTERPARTS.	This First Amendment may be simultaneously executed in several counterparts, each of which shall be an original and all of which shall constitute but one and the same instrument.

SECTION 305.	HEADINGS. Any heading preceding the text of the several Articles hereof, and any table of contents or marginal notes appended to copies hereof, shall be solely for convenience of reference and shall not constitute a part of this First Amendment, nor shall they affect its meaning, construction or effect.

SECTION 306.	LAWS. This First Amendment shall be construed and governed in accordance with the laws of the State.

[Remainder of page intentionally left blank]

IN WITNESS WHEREOF, each of the District and the Trustee has caused this First Amendment to be executed and delivered as a sealed instrument in its name and on its behalf by its authorized officer or authorized agent, all as of February 14, 2023.

(SEAL)

POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

Chair, Board of Supervisors

ATTEST:

Secretary

[Signature Page | First Amendment to First Supplemental Trust Indenture]

U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION,
as successor Trustee

Vice President

[Signature Page | First Amendment to First Supplemental Trust Indenture]

EXHIBIT A

FORM OF ALLONGE TO SERIES 2020 NOTE

ALLONGE TO
POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT
SPECIAL ASSESSMENT REVENUE BOND ANTICIPATION NOTE, SERIES 2020

This Allonge supplements and amends the Poitras East Community Development District Special Assessment Revenue Bond Anticipation Note, Series 2020 (the “Series 2020 Note”) issued by Poitras East Community Development District (the “District”) pursuant to the Master Trust Indenture dated as of September 1, 2020, as amended and supplemented from time to time, and as particularly amended and supplemented by the First Supplemental Trust Indenture dated as of September 1, 2020, as amended by the First Amendment to First Supplemental Trust Indenture dated and effective as of February 14, 2023 (together, the “First Supplement”), each between the District and U.S. Bank Trust Company, National Association, as successor Trustee (the “Trustee”) as follows:

The not to exceed maximum principal amount stated on the face of the Series 2020 Note is hereby amended from “Not to Exceed $25,000,000” to “Not to Exceed $13,000,000.” Additionally, all references in the Series 2020 Note to $25,000,000 are amended to
$13,000,000.

Except as expressly modified or amended hereby, the Series 2020 Note shall remain in full force and effect. To the extent of any conflict between the terms of the Series 2020 Note and this Allonge, the terms hereof shall control.

[Remainder of page intentionally left blank]

IN WITNESS WHEREOF, Poitras East Community Development District has delivered this Allonge to the Series 2020 Note and has caused the same to be executed in its name by the manual signature of its Chair and its seal to be impressed or imprinted hereon and attested by the manual signature of its Secretary, all as of February 14, 2023.
POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT
(SEAL)

Chair, Board of Supervisors

ATTEST:

Secretary

CERTIFICATE OF AUTHENTICATION

The undersigned Trustee hereby certifies that this Allonge to Series 2020 Note constitutes a part of the Series 2020 Note described in the within-mentioned First Supplement.

Date of Authentication: February 14, 2023

U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION,
as successor Trustee

Authorized Signatory

Acknowledged and agreed. February 14, 2023
SYNOVUS BANK,
as sole Owner of the Series 2020 Note

Jim Mitchell, Senior Vice President

EXHIBIT B CONSENT OF SYNOVUS BANK
Synovus Bank  (“Synovus”) is the sole  Owner of  the Poitras  East Community
Development District Special Assessment Revenue Bond Anticipation Note, Series 2020 (the “Series 2020 Note”). Pursuant to the Master Trust Indenture by and between Poitras East Community Development District (the “District”) and U.S. Bank Trust Company, National Association, as successor in interest to U.S. Bank National Association, as trustee (the “Trustee”), dated as of September 1, 2020 (the “Master Indenture”), as supplemented by that certain First Supplemental Trust Indenture dated as of September 1, 2020, between the District and the Trustee (the “First Supplement” and, together with the Master Indenture, the “Indenture”) the consent of Synovus, so long as it is the Owner of the Series 2020 Note, is required with respect to any amendments to the First Supplement as well as to the issuance by the District of a Series of Bonds secured by Assessments that will overlap with the lien of the Assessments securing the Series 2020 Note. Synovus, as the sole owner of the Series 2020 Note, hereby provides written consent to the execution and delivery of the First Amendment to First Supplemental Trust Indenture between the District and the Trustee and dated and effective as of February 14, 2023, in order to reduce the not to exceed maximum principal amount for the Series 2020 Note from $25,000,000 to $13,000,000. Additionally, Synovus consents to the issuance by the District of the $24,655,000 Special Assessment Revenue Bonds, Series 2023 (the “Series 2023 Bonds”) which will be secured by Assessments, a portion of the lien of which will overlap with the lien of the Assessments securing the Series 2020 Note, and the net proceeds of which will not result in the redemption of the Series 2020 Note in its entirety.

Dated: February 14, 2023
SYNOVUS BANK,
as sole Owner of the Series 2020 Note

Jim Mitchell, Senior Vice President

EXHIBIT C-1
DESCRIPTION OF THE 2023 ASSESSMENT LANDS

EXHIBIT C-2
DESCRIPTION OF THE OVERLAPPING LANDS

DESCRIPTION:

PART A

That part of Section 36, Township 24 South, Range 30 East, and that part of Section 31, Township 24 South, Range 31 East, Orange County, Florida, described as follows:

BEGIN at the Northwest corner of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 2, according to the plat thereof, as recorded in Plat Book 108, Pages 53 through 55, of the Public Records of Orange County, Florida; thence run the following courses and distances along the West line of said plat of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 2: S37°15'22"W, 73.33 feet to the point of curvature of a curve concave Southeasterly having a radius of 372.00 feet and a chord bearing of S26°06'05"W; thence Southwesterly along the arc of said curve through a central angle of 22°18'34" for a distance of 144.85 feet to the point of tangency; S14°56'48"W, 345.53 feet to the point of curvature of a curve concave Northwesterly having a radius of 298.00 feet and a chord bearing of S28°42'24"W; thence Southwesterly along the arc of said curve through a central angle of 27°31'13" for a distance of 143.13 feet to the point of tangency; S42°28'01"W, 138.67 feet to the point of curvature of a curve concave Southeasterly having a radius of 737.00 feet and a chord bearing of S27°49'29"W; thence Southwesterly along the arc of said curve through a central angle of 29°17'03" for a distance of 376.69 feet to the Northeast corner of Parcel 534-237 Part E, as described in Exhibit “A” of Official Records Document Number 20220223957, of the Public Records of Orange County, Florida and a non- tangent line; thence departing said West line, run N89°58'02"W along the North line of said Parcel 534-237 Part E, for a distance of 1197.69 feet to the West line of the Southwest 1/4 of aforesaid Section 31; thence departing said West line, continue N89°58'02"W along said North line of Parcel 534-237 Part E, for a distance of 834.19 feet to the Northwest corner of said Parcel 534-237 Part E; thence S26°11'46"E along the West line of said Parcel 534-237 Part E, for a distance of 424.65 feet to the Southwest corner of said Parcel 534-237 Part E and the South line of the Southeast 1/4 of said Section 36; thence departing said West line, run N89°53'32"W along said South line of the Southeast 1/4 of Section 36, for a distance of 88.12 feet to the Southeast corner of Parcel 534-237 Part D, as described in Exhibit “A” of Official Records Document Number 20220223957, of the Public Records of Orange County, Florida; thence departing said South line, run N26°11'46"W along the East line of said Parcel 534-237 Part D, for a distance of
424.52 feet to the Northeast corner of said Parcel 534-237 Part D; thence run the following courses and distances along the North line of said Parcel 534-237 Part D: N89°58'02"W, 84.74 feet; S00°01'58"W, 30.00 feet; N89°58'02"W, 1399.44 feet; N18°24'04"W, 31.62 feet; N89°58'02"W,
546.63 feet to the West line of lands described in Exhibit A of Official Records Document Number 20180438396, of the Public Records of Orange County, Florida; thence departing said North line, run N31°21'13"W along said West line, 993.84 feet; thence N20°38'58"E along said

West line, 1859.82 feet to the South line of lands described in Official Records Book 5620, Page 2323, of the Public Records of Orange County, Florida; thence N41°57'03"E along said South line, 684.96 feet; thence S38°30'26"E along said South line, 305.98 feet; thence N68°04'58"E along said South line, 30.94 feet to the Westerly line of the plat of LUMINARY BOULEVARD PHASE 1C, according to the plat thereof, as recorded in Plat Book 109, Pages 14 through 19, of the Public Records of Orange County, Florida and a non-tangent curve concave Southwesterly having a radius of 2214.50 feet and a chord bearing of S30°54'17"E; thence departing said South line, run the following courses and distances along the Westerly line and Southerly line of said plat of LUMINARY BOULEVARD PHASE 1C: Southeasterly along the arc of said curve through a central angle of 07°37'13" for a distance of 294.53 feet to the point of compound curvature of a curve concave Southwesterly having a radius of 700.00 feet and a chord bearing of S24°22'13"E; thence Southeasterly along the arc of said curve through a central angle of 05°26'55" for a distance of 66.57 feet to the point of tangency; S21°38'46"E, 138.99 feet to the point of curvature of a curve concave Westerly having a radius of 78.50 feet and a chord bearing of S02°29'17"E; thence Southerly along the arc of said curve through a central angle of 38°18'57" for a distance of 52.50 feet to the point of tangency; S16°40'11"W, 69.45 feet to the point of curvature of a curve concave Easterly having a radius of 109.00 feet and a chord bearing of S11°04'05"E; thence Southerly along the arc of said curve through a central angle of 55°28'33" for a distance of
105.54 feet to the point of compound curvature of a curve concave Northeasterly having a radius of 221.50 feet and a chord bearing of S46°29'40"E; thence Southeasterly along the arc of said curve through a central angle of 15°22'36" for a distance of 59.45 feet to the point of reverse curvature of a curve concave Southwesterly having a radius of 778.50 feet and a chord bearing of S49°06'26"E; thence Southeasterly along the arc of said curve through a central angle of 10°09'04" for a distance of 137.93 feet to a non-tangent line; N51°03'22"E, 81.39 feet; N33°54'33"W, 45.39 feet to the point of curvature of a curve concave Easterly having a radius of
48.50 feet and a chord bearing of N21°00'46"W; thence Northerly along the arc of said curve through a central angle of 25°47'32" for a distance of 21.83 feet to the point of compound curvature of a curve concave Easterly having a radius of 38.00 feet and a chord bearing of N18°55'55"E; thence Northerly along the arc of said curve through a central angle of 54°05'51" for a distance of 35.88 feet to the point of compound curvature of a curve concave Southeasterly having a radius of 274.00 feet and a chord bearing of N56°35'46"E; thence Northeasterly along the arc of said curve through a central angle of 21°13'51" for a distance of 101.53 feet to the point of tangency; N67°12'42"E, 437.08 feet to the point of curvature of a curve concave Southerly having a radius of 2190.00 feet and a chord bearing of N85°00'14"E; thence Easterly along the arc of said curve through a central angle of 35°35'03" for a distance of 1360.13 feet to the point of tangency; S77°12'15"E, 123.31 feet to the Westerly line of lands described in Official Records Document Number 20200665177, of the Public Records Orange County, Florida and point of cusp of a curve concave Southeasterly having a radius of 12.50 feet and a chord bearing of S57°47'45"W; thence departing said Southerly line of the plat of LUMINARY BOULEVARD PHASE 1C, run the following courses and distances along the Westerly line and Southerly line of said lands described in Official Records Document Number 20200665177: Southwesterly along the arc of said curve through a central angle of 90°00'00" for a distance of 19.63 feet to the point of tangency; S12°47'45"W, 228.64 feet to the point of curvature of a curve concave Easterly

having a radius of 150.00 feet and a chord bearing of S06°36'39"E; thence Southerly along the arc of said curve through a central angle of 38°48'49" for a distance of 101.61 feet to the point of tangency; S26°01'03"E, 499.88 feet to the point of curvature of a curve concave Northerly having a radius of 12.50 feet and a chord bearing of S69°18'39"E; thence Easterly along the arc of said curve through a central angle of 86°35'11" for a distance of 18.89 feet to the point of reverse curvature of a curve concave Southerly having a radius of 629.00 feet and a chord bearing of N82°17'05"E; thence Easterly along the arc of said curve through a central angle of 29°46'38" for a distance of 326.90 feet to the point of tangency; S82°49'37"E, 1145.07 feet to the point of curvature of a curve concave Northerly having a radius of 12.50 feet and a chord bearing of N86°37'23"E; thence Easterly along the arc of said curve through a central angle of 21°06'01" for a distance of 4.60 feet to the West line of the plat of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 1, according to the plat thereof, as recorded in Plat Book 107, Pages 46 through 49, of the Public Records of Orange County, Florida and a non-tangent line; thence departing said Southerly line, run S07°10'23"W along said West line, 414.56 feet to the point of curvature of a curve concave Westerly having a radius of 295.00 feet and a chord bearing of S22°12'52"W; thence Southerly along said West line and the arc of said curve through a central angle of 30°04'58" for a distance of 154.89 feet to the point of tangency; thence S37°15'22"W along said West line, 26.67 feet to the POINT OF BEGINNING. This description is based on Florida State Plane Coordinate System East Zone, average combined scale factor of 0.99994883912, NAD 83 Datum (2011 adjustment) and all distances are grid dimensions.

AND PART B
That part of Section 36, Township 24 South, Range 30 East, and that part of Section 31, Township 24 South, Range 31 East, Orange County, Florida, described as follows:

BEGIN at the Southeast corner of the plat of LAUREL POINTE PHASE 1, according to the plat thereof, as recorded in Plat Book 107, Pages 79 through 83, of the Public Records of Orange County, Florida; thence run the following courses and distances along the Easterly line, Northerly line and Westerly line of said plat of LAUREL POINTE PHASE 1: N28°08'38"W, 45.66 feet; N69°49'32"W, 102.39 feet; N51°05'40"W, 84.63 feet; N40°52'47"W, 85.08 feet; N30°02'56"W,
82.45  feet;  N09°30'46"W,  58.00  feet;  N08°10'50"W,  46.36  feet;  N00°03'01"W,  90.38  feet;
N06°08'35"E, 79.14 feet; N17°46'07"E, 61.17 feet; N10°11'36"E, 27.02 feet; N01°25'41"E, 51.87 feet;
N17°11'57"W, 62.72 feet; N29°15'29"W, 47.06 feet; N44°47'02"W, 52.96 feet; N53°45'55"W, 21.58
feet; N74°47'42"W, 32.18 feet; N61°29'56"W, 17.66 feet; S83°06'25"W, 3.73 feet; S81°33'26"W, 52.06 feet; N72°18'20"W, 124.75 feet; N07°54'15"W, 23.22 feet; N65°27'01"W, 17.96 feet; N63°16'03"W,
83.50  feet;  N36°16'31"W,  92.70  feet;  N17°32'46"W,  52.16  feet;  N30°44'59"W,  17.92  feet;
N38°42'37"W, 46.28 feet; N31°36'43"W, 46.35 feet; N31°42'07"W, 17.48 feet; S51°34'56"W, 22.63
feet; S42°44'30"W, 40.31 feet; S51°52'03"W, 28.38 feet; S60°13'44"W, 57.72 feet; N84°02'09"W, 61.36
feet; N80°32'03"W, 10.88 feet; S84°22'56"W, 9.08 feet; S58°03'58"W, 31.42 feet; S48°31'09"W, 28.24
feet; S51°37'56"W, 51.03 feet; S63°08'01"W, 42.85 feet; S65°47'15"W, 35.09 feet; S76°01'10"W, 55.35

feet; N74°49'08"W, 44.79 feet; N69°18'36"W, 41.95 feet; S45°55'55"W, 42.99 feet; S56°29'37"W,
38.00 feet; S54°39'58"W, 36.69 feet; S67°51'25"W, 38.19 feet; S67°07'53"W, 29.72 feet; S68°28'53"W,
32.15 feet; S73°32'43"W, 49.75 feet; N87°25'02"W, 41.38 feet; S41°14'12"W, 8.85 feet; S15°31'15"W,
52.38 feet; S59°13'30"W, 46.71 feet; S42°17'58"W, 24.15 feet; S45°18'44"W, 24.70 feet; S35°33'17"W,
29.82 feet; S44°34'05"W, 57.38 feet; S50°38'39"W, 34.83 feet; S35°02'15"W, 16.33 feet; S31°21'14"W,
42.60 feet; S44°42'56"W, 52.20 feet; S49°00'47"W, 55.44 feet; S64°00'00"W, 60.97 feet; S87°00'40"W,
26.67 feet; S53°20'22"W, 43.71 feet; S78°18'56"W, 57.48 feet; N86°38'07"W, 18.02 feet; S75°44'19"W,
32.19  feet;  N81°55'19"W,  58.75  feet;  S59°36'45"W,  13.41  feet;  N84°26'01"W,  60.18  feet;
N79°44'14"W, 37.85 feet; N76°56'52"W, 27.67 feet; N84°34'28"W, 29.50 feet; S77°52'03"W, 6.82
feet; S57°33'41"W, 26.64 feet; S40°32'54"W, 56.25 feet; S63°44'51"W, 79.85 feet; S65°52'06"W, 43.42
feet; S57°16'52"W, 33.69 feet; S13°53'00"W, 16.03 feet; S46°42'35"W, 62.19 feet; S57°13'01"W, 38.32
feet; S49°09'38"W, 51.45 feet; S16°56'38"W, 34.44 feet; S56°37'21"W, 73.63 feet; S61°06'18"W, 10.73
feet; S56°29'37"W, 44.34 feet; S62°04'31"W, 31.78 feet; S54°31'11"W, 49.68 feet; S36°04'58"W, 30.42
feet; S53°37'20"W, 50.26 feet; S73°36'49"W, 32.31 feet; S64°33'42"W, 7.69 feet; S53°13'47"W, 50.46
feet; S87°54'05"W, 27.59 feet; S34°41'53"W, 53.12 feet; S14°10'27"W, 36.57 feet; S51°51'31"W, 67.45
feet; S49°40'18"W, 46.59 feet; S56°12'39"W, 31.13 feet; S49°23'55"W, 8.74 feet; S41°37'55"W, 28.19
feet; S38°39'23"E, 415.36 feet to the Southwest corner of said plat of LAUREL POINTE PHASE 1, the Northerly line of the plat of LUMINARY BOULEVARD PHASE 1B, according to the plat thereof, as recorded in Plat Book 106, Pages 104 through 107, of the Public Records of Orange County, Florida and a non-tangent curve concave Southerly having a radius of 5060.00 feet and a chord bearing of S81°18'48"W; thence departing said Westerly line of the plat of LAUREL POINTE PHASE 1, run Westerly along said Northerly line and the arc of said curve through a central angle of 00°06'16" for a distance of 9.23 feet to the Northeast corner of Luminary Boulevard (Tract R), according to the plat of LUMINARY BOULEVARD PHASE 1C, as recorded in Plat Book 109, Pages 14 through 19, of the Public Records of Orange County, Florida and the point of tangency; thence departing said Northerly line of the plat of LUMINARY BOULEVARD PHASE 1B, run the following courses and distances along the Northerly line and Easterly line of said plat of LUMINARY BOULEVARD PHASE 1C: S81°15'40"W, 430.33 feet to the point of curvature of a curve concave Northerly having a radius of 2190.00 feet and a chord bearing of N87°58'17"W; thence Westerly along the arc of said curve through a central angle of 21°32'06" for a distance of 823.12 feet to the point of tangency; N77°12'15"W, 188.02 feet to the point of curvature of a curve concave Southerly having a radius of 2310.00 feet and a chord bearing of S84°41'15"W; thence Westerly along the arc of said curve through a central angle of 36°13'01" for a distance of 1460.16 feet to the point of tangency; S66°34'45"W, 422.76 feet to the point of curvature of a curve concave Northerly having a radius of 76.00 feet and a chord bearing of N71°32'32"W; thence Westerly along the arc of said curve through a central angle of 83°45'27" for a distance of 111.10 feet to the point of tangency; N29°39'48"W, 379.23 feet to the point of curvature of a curve concave Southwesterly having a radius of 2285.50 feet and a chord bearing of N31°59'14"W; thence Northwesterly along the arc of said curve through a central angle of 04°38'51" for a distance of 185.39 feet to the South line of lands described in Official Records Book 5620, Page 2323, of the Public Records of Orange County, Florida and the point of tangency; thence departing said Easterly line, run the following courses and distances along said South line: N68°04'58"E, 1591.22 feet; N44°15'51"E, 829.96 feet; N00°00'16"W, 244.99 feet;

N31°31'51"W, 274.99 feet; N38°13'29"E, 799.96 feet to the North line of aforesaid Section 31; thence departing said South line, run N89°41'29"E along said North line, 3820.62 feet to the Westerly line of the plat of SELTEN WAY POITRAS EAST, according to the plat thereof, as recorded in Plat Book 107, Pages 113 through 115, of the Public Records of Orange County, Florida and a non-tangent curve concave Southwesterly having a radius of 60.00 feet and a chord bearing of S32°06'33"E; thence departing said North line, run the following courses and distances along said Westerly line of the plat of SELTEN WAY POITRAS EAST: Southeasterly along the arc of said curve through a central angle of 07°46'20" for a distance of 8.14 feet to the point of compound curvature of a curve concave Westerly having a radius of 176.00 feet and a chord bearing of S18°04'28"E; thence Southerly along the arc of said curve through a central angle of 20°17'50" for a distance of 62.35 feet to the point of compound curvature of a curve concave Westerly having a radius of 576.00 feet and a chord bearing of S04°27'26"E; thence Southerly along the arc of said curve through a central angle of 06°56'14" for a distance of 69.74 feet to the point of tangency; S00°59'19"E, 11.63 feet; N88°55'44"E, 3.00 feet; S00°59'19"E, 163.49 feet to the point of curvature of a curve concave Easterly having a radius of 282.00 feet and a chord bearing of S21°35'10"E; thence Southerly along the arc of said curve through a central angle of 41°11'42" for a distance of 202.75 feet to the point of tangency; S42°11'01"E, 170.84 feet to the point of curvature of a curve concave Westerly having a radius of 218.00 feet and a chord bearing of S17°28'00"E; thence Southerly along the arc of said curve through a central angle of 49°26'02" for a distance of 188.09 feet to the point of tangency; S07°15'01"W, 47.31 feet to the point of curvature of a curve concave Easterly having a radius of 282.00 feet and a chord bearing of S13°42'10"E; thence Southerly along the arc of said curve through a central angle of 41°54'22" for a distance of 206.26 feet to the point of tangency; S34°39'22"E, 107.99 feet to the point of curvature of a curve concave Southwesterly having a radius of 468.00 feet and a chord bearing of S24°57'10"E; thence Southeasterly along the arc of said curve through a central angle of 19°24'23" for a distance of 158.51 feet to the point of tangency; S15°14'58"E, 145.26 feet to the point of curvature of a curve concave Northeasterly having a radius of 332.00 feet and a chord bearing of S30°55'54"E; thence Southeasterly along the arc of said curve through a central angle of 31°21'52" for a distance of 181.74 feet to the Northwest corner of Selten Way (Tract R), LUMINARY BOULEVARD PHASE 1A, according to the plat thereof, as recorded in Plat Book 104, Pages 97 through 100, of the Public Records of Orange County, Florida; thence departing said Westerly line of the plat of SELTEN WAY POITRAS EAST, run the following courses and distances along the Westerly line of Parcel 1 of said plat of LUMINARY BOULEVARD PHASE 1A: continue Southeasterly along the arc of said curve concave Northeasterly having a radius of
332.00 feet, a chord bearing of S47°55’56”E, through a central angle 02°38’12” for a distance of
15.28 feet to the point of tangency; S49°15'02"E, 161.32 feet to the point of curvature of a curve concave Westerly having a radius of 54.00 feet and a chord bearing of S10°07'08"E; thence Southerly along the arc of said curve through a central angle of 78°15'47" for a distance of 73.76 feet to the point of compound curvature of a curve concave Northwesterly having a radius of
279.00 feet and a chord bearing of S34°13'52"W; thence Southwesterly along the arc of said curve through a central angle of 10°26'14" for a distance of 50.82 feet to the point of compound curvature of a curve concave Northwesterly having a radius of 80.00 feet and a chord bearing of S45°34'39"W; thence Southwesterly along the arc of said curve through a central angle of

12°15'20" for a distance of 17.11 feet to the point of compound curvature of a curve concave Northwesterly having a radius of 2190.00 feet and a chord bearing of S56°46'51"W; thence Southwesterly along said Westerly line of Parcel 1, the Northerly line of the aforesaid plat of LUMINARY BOULEVARD PHASE 1B, and the arc of said curve through a central angle of 10°09'03" for a distance of 387.99 feet to the point of tangency; thence S61°51'22"W along said Northerly line, 42.16 feet to the POINT OF BEGINNING. This description is based on Florida State Plane Coordinate System East Zone, average combined scale factor of 0.99994883912, NAD 83 Datum (2011 adjustment) and all distances are grid dimensions.

All being subject to any rights-of-way, restrictions and easements of record.

Together containing 476.856 acres more or less when measured in ground dimensions.

EXHIBIT C-3 DESCRIPTION OF THE RELEASED LANDS

LAUREATE PARK PARCEL N-2 PHASE 1 FINAL PLAT
(Revised 4/19/22)

DESCRIPTION:

That part of Section 31, Township 24 South, Range 31 East, Orange County, Florida, described as follows:

BEGIN at the Southwest corner of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 1, according to the plat thereof, as recorded in Plat Book 107, Pages 46 through 49, of the Public Records of Orange County, Florida; thence N37°15'22"E along the Westerly line of said plat of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 1, for a distance of 26.67 feet to the point of curvature of a curve concave Westerly having a radius of 295.00 feet and a chord bearing of N22°12'52"E; thence Northerly along said Westerly line and the arc of said curve through a central angle of 30°04'59" for a distance of 154.89 feet to the point of tangency; thence N07°10'23"E along said Westerly line, 414.56 feet to the Easterly line of lands described in Official Records Document Number 20200665177, of the Public Records of Orange County, Florida and a non-tangent curve concave Northerly having a radius of 12.50 feet and a chord bearing of S86°37'23"W; thence departing said Westerly line, run Westerly along said Easterly line and the arc of said curve through a central angle of 21°06'01" for a distance of 4.60 feet to the Southerly line of said lands described in Official Records Document Number 20200665177 and the point of tangency; thence departing said Easterly line, run N82°49'37"W along said Southerly line, 1145.07 feet to the point of curvature of a curve concave Southerly having a radius of 629.00 feet and a chord bearing of S80°34'40"W; thence Westerly along said Southerly line, the Southwesterly prolongation thereof and the arc of said curve through a central angle of 33°11'27" for a distance of 364.37 feet to the point of tangency; thence departing said Southwesterly prolongation, run S63°58'57"W, 31.30 feet; thence S26°01'03"E, 400.00 feet to the point of cusp of a curve concave Southerly having a radius of 25.00 feet and a chord bearing of N71°01'03"W; thence Westerly along the arc of said curve through a central angle of 90°00'00" for a distance of 39.27 feet to the point of tangency; thence S63°58'57"W, 122.34 feet; thence S26°01'03"E, 288.92 feet to a non-tangent curve concave Westerly having a radius of 344.00 feet and a chord bearing of S00°33'24"E; thence Southerly along the arc of said curve through a central angle of 15°27'35" for a distance of 92.82 feet to the point of tangency; thence S07°10'23"W, 389.28 feet to the point of curvature of a curve concave Northeasterly having a radius of 266.00 feet and a chord bearing of S37°49'37"E; thence Southeasterly along the arc of said curve through a central angle of 90°00'00" for a distance of 417.83 feet to the point of tangency; thence S82°49'37"E, 480.77 feet; thence S79°48'59"E, 49.81 feet; thence S56°45'09"E,
74.72 feet to the Westerly line of the plat of LAUREATE PARK PARCEL N-3 PEARSON AVENUE PHASE 2, according to the plat thereof, as recorded in Plat Book 108, Pages 53

through 55, of the Public Records of Orange County, Florida and a non-tangent curve concave Southeasterly having a radius of 737.00 feet and a chord bearing of N35°06'32"E, thence run the following courses and distances along said Westerly line: Northeasterly along the arc of said curve through a central angle of 14°42'58" for a distance of 189.29 feet to the point of tangency; N42°28'01"E, 138.67 feet to the point of curvature of a curve concave Northwesterly having a radius of 298.00 feet and a chord bearing of N28°42'24"E; thence Northeasterly along the arc of said curve through a central angle of 27°31'13" for a distance of 143.13 feet to the point of tangency; N14°56'48"E, 345.53 feet to the point of curvature of a curve concave Southeasterly having a radius of 372.00 feet and a chord bearing of N26°06'05"E; thence Northeasterly along the arc of said curve through a central angle of 22°18'34" for a distance of 144.85 feet to the point of tangency; N37°15'22"E, 73.33 feet to the POINT OF BEGINNING. This description is based on Florida State Plane Coordinate System East Zone, average combined scale factor of 0.99994883912, NAD 83 Datum (2011 adjustment) and all distances are grid dimensions.

Containing 41.388 acres more or less when measured in ground dimensions and being subject to any rights-of-way, restrictions and easements of record.

EXHIBIT B
(provided under separate cover)

Poitras East Community Development District

Updated Supplemental Assessment Methodology Report, 2020 BAN (provided under separate cover)

Poitras East Community Development District

Resolution 2023-08,
Approving an Updated Supplemental Assessment Methodology Report, 2020 BAN; Authorizing the District Manager to Update the Assessment Roll (exhibit provided under separate cover)

RESOLUTION 2023-08

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT ADOPTING A SUPPLEMENTAL ASSESSMENT METHODOLOGY REPORT; AUTHORIZING THE DISTRICT MANAGER TO UPDATE THE ASSESSMENT ROLL; PROVIDING FOR CONFLICTS, SEVERABILITY AND AN EFFECTIVE DATE.

WHEREAS, the Poitras East Community Development District (the “District”) is a local unit of special-purpose government organized and existing in accordance with the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (the “Act”), created by Ordinance No. 2018-38 of the City Council of the City of Orlando, Florida, enacted on July 9, 2018; and

WHEREAS, the District was created for the purpose of delivering certain community development services and facilities that have been further described in the District’s Improvement Plan, and to finance such improvements through the issuance of bonds and notes, which bonds and notes will be repaid by the imposition of special assessments on benefitted property within the District and any additional revenue sources permitted by Florida law; and

WHEREAS, the District previously issued its not-to-exceed $25,000,000 Poitras East Community Development District Special Assessment Revenue Bond Anticipation Note, Series 2020 (the “2020 Note”) for the purpose of funding a portion of the District’s Capital Improvement Plan; and

WHEREAS, the District has undergone significant development and is in the process of issuing its Special Assessment Revenue Bonds, Series 2023, which will fund a portion of the District’s Capital Improvement Plan and paydown the existing balance of the 2020 Note to a balance of zero dollars as well as reduce the not-to-exceed amount of the 2020 Note as further described in that certain First Amendment to First Supplemental Trust Indenture, effective as of February 14, 2023, between the District and the Trustee ; and

WHEREAS, the District desires to adopt the District’s Updated Supplemental Assessment Methodology Report, 2020 BAN, dated January 2023 (“Assessment Report”), which updates and refines the debt allocations in the Supplemental Assessment Methodology Report for the Poitras East Community Development District’s Bond Anticipation Note, Series 2020, dated August 17, 2020, adopted pursuant to Resolution 2021-15.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT:

SECTION 1. The recitals as stated above are true and correct and by this reference are incorporated into and form a material part of this Resolution.

SECTION 2. The Board hereby adopts the District’s Updated Supplemental Assessment Methodology Report, 2020 BAN, dated January 2023, attached hereto and incorporated by reference herein as Exhibit A.

SECTION 3. The District Manager is hereby authorized to update the assessment roll for the Assessment Report and provide notice to the Trustee of these actions in accordance with the terms and conditions set forth in the 2020 Note.

SECTION 4. This Resolution is intended to supplement Resolution 2021-15, which remain in full force and effect. This Resolution and Resolution 2021-15 shall be construed to the maximum extent possible to give full force and effect to the provisions of each resolution. All District resolutions or parts thereof in actual conflict with this Resolution are, to the extent of such conflict, superseded and repealed.

SECTION 5. If any section or part of a section of this Resolution be declared invalid or unconstitutional, the validity, force and effect of any other section or part of a section of this resolution shall not thereby be affected or impaired unless it clearly appears that such other section or part of a section of this Resolution is wholly or necessarily dependent upon the section or part of a section so held to be invalid or unconstitutional.

SECTION 6. This Resolution shall become effective upon its adoption.

PASSED AND ADOPTED this 10th day of February, 2023.

ATTEST:	POITRAS EAST COMMUNITY DEVELOPMENT DISTRICT

Secretary/Assistant Secretary	Richard Levey, Chairman

Exhibit A: Updated Supplemental Assessment Methodology Report, 2020 BAN, dated January 2023

Poitras East Community Development District

Work Authorization/Proposed Services
(if applicable)